| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting & Bookkeeping Fees | 18,447 | 0 | 0 | 18,447 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Auto | 2014-02-11 | 39,658 | 200DB | 20.00 % | 7,932 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Auto./Transportation Equip. | 39,658 | 7,932 | 31,726 | 31,726 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal and Professional Fees | 47,443 | 0 | 0 | 47,443 |
| Item No. | 1 |
|---|---|
| Lender's Name | Audi Financial Services |
| Lender's Title | |
| Relationship to Insider | None |
| Original Amount of Loan | 39658 |
| Balance Due | 33484 |
| Date of Note | 2014-02 |
| Maturity Date | 2019-02 |
| Repayment Terms | |
| Interest Rate | 2.9000 |
| Security Provided by Borrower | |
| Purpose of Loan | Auto purchase |
| Description of Lender Consideration | Cash |
| Consideration FMV | 39658 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Credit Card Credit Balance | 43,077 | 43,077 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Auto Expense | 337 | 337 | ||
| Bank Charges | 1,089 | 1,089 | ||
| Board Meeting Expenses | 3,038 | 3,038 | ||
| Computer & Internet | 18,680 | 18,680 | ||
| Credit Card Processing fees | 603 | 603 | ||
| Dues & Memberships | 857 | 857 | ||
| Film Research | 62,027 | 62,027 | ||
| Film: Equipment | 87 | 87 | ||
| Film: General Production Expenses | 780,302 | 1,108 | 779,194 | |
| Film: Website Management | 67,196 | 67,196 | ||
| Insurance | 23,964 | 23,964 | ||
| Office Supplies | 812 | 812 | ||
| Postage & Delivery | 1,784 | 1,784 | ||
| Printing & Reproduction | 841 | 841 | ||
| Recruiting | 10 | 10 | ||
| Rental Expenses | 14,670 | 14,670 | ||
| Transportation | 54 | 54 | ||
| Travel (Admin) | 1,449 | 1,449 | ||
| Utilities | 365 | 365 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Film Royalties/Revenues | 1,108 | 1,108 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Professional Fees | 202,950 | 0 | 0 | 202,950 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Taxes | 25 | 25 |