| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| HOUSES-16 UNITS | 2008-09-30 | 212,000 | 36,883 | SL | 27.50 | 6,970 | |||
| CLUBHOUSE | 2008-09-30 | 11,275 | 1,445 | SL | 27.50 | 273 | |||
| HOUSE IMPROV-MGR | 2011-02-01 | 19,300 | 2,018 | SL | 27.50 | 702 | |||
| FENCE | 2011-02-01 | 12,000 | 2,766 | 150DB | 15.00 | 923 | |||
| HOUSES-8 UNITS | 2008-09-30 | 73,600 | 12,822 | SL | 27.50 | 2,423 | |||
| HOUSE-10 UNITS | 2008-09-30 | 52,000 | 9,043 | SL | 27.50 | 1,709 | |||
| 20 PHASE-2 LOTS | 2008-09-30 | 20,000 | 0 | 0.00 | |||||
| 46 PHASE-3 LOTS | 2008-09-30 | 16,100 | 0 | 0.00 | |||||
| TRACT C | 2008-09-30 | 1,160 | 0 | 0.00 | |||||
| TRACT D | 2008-09-30 | 1,740 | 0 | 0.00 | |||||
| HOUSE-11 UNITS | 2008-09-30 | 145,750 | 25,358 | SL | 27.50 | 2,596 | |||
| HOUSES-2 UNITS | 2008-09-30 | 10,400 | 1,810 | SL | 27.50 | 185 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advertising | 131 | 131 | 131 | |
| Utilities | 15,121 | 15,121 | 15,121 | |
| Repairs/Maintenance | 75,057 | 75,057 | 75,057 | |
| Activity Programs | 4,140 | 4,140 | 4,140 | |
| Office Supplies | 3,784 | 3,784 | 3,784 | |
| Insurance | -554 | -554 | -554 | |
| Telephone | 2,275 | 2,275 | 2,275 | |
| Homeowner Assoc Fee | 67,209 | 67,209 | 67,209 | |
| Other | 5,358 | 5,358 | 5,358 | |
| Lease Termination Refund | 55,000 | 55,000 | 55,000 | |
| BANK CHARGES | 3,214 | 3,214 | 3,214 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Annual Registration Fee | 15 | 15 | 15 | |
| Payroll | 11,001 | 11,001 | 11,001 | |
| Real Estate | 24,380 | 24,380 | 24,380 |