| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 2003-10-31 | 3,898,981 | 999,163 | SL | 39.00 | 93,307 | |||
| LEASEHOLD IMPROVEMENTS | 2004-11-01 | 3,961 | 979 | SL | 39.00 | 102 | |||
| LEASEHOLD IMPROVEMENTS | 2005-05-20 | 31,018 | 7,254 | SL | 39.00 | 795 | |||
| SIGNS | 2005-11-30 | 3,123 | 3,123 | 200DB | 5.00 | ||||
| HVAC COMPRESSOR | 2012-06-15 | 11,132 | 2,827 | 200DB | 7.00 | 783 | |||
| HVAC COMPRESSOR | 2012-10-29 | 36,082 | 6,995 | 200DB | 7.00 | 3,156 | |||
| LHOLD IMPROVEMENTS | 2012-11-29 | 3,585 | 149 | SL | 39.00 | 92 | |||
| HVAC UNIT | 2013-09-25 | 16,008 | 325 | SL | 39.00 | 410 | |||
| LOAN COSTS | 2003-05-01 | 22,382 | 22,382 | NA | 7.00 | ||||
| LEASEHOLD IMPROVEMENT | 2015-02-16 | 30,048 | SL | 39.00 | 289 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 3,898,981 | 1,092,470 | 2,806,511 | |
| LEASEHOLD IMPROVEMENTS | 34,979 | 9,130 | 25,849 | |
| SIGNS | 3,123 | 3,123 | ||
| LOAN CLOSING COSTS | 22,382 | 22,382 | ||
| HVAC COMPRESSOR | 11,132 | 9,176 | 1,956 | |
| HVAC COMPRESSOR | 36,082 | 28,192 | 7,890 | |
| LEASEHOLD IMPROVEMENTS | 3,585 | 241 | 3,344 | |
| HVAC UNIT | 16,008 | 735 | 15,273 | |
| LEASEHOLD IMPROVEMENTS | 30,048 | 289 | 29,759 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 5,520 | 5,520 | ||
| UTILITIES | 6,212 | 6,212 | ||
| MAINTENANCE | 15,958 | 15,958 | ||
| JANITORIAL | 1,760 | 1,760 | ||
| LICENSES AND PERMITS | 1,600 | 1,600 | ||
| PROFESSIONAL FEES | 3,483 | 3,483 | ||
| Amortization |
| Description | Amount |
|---|---|
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 35,042 | 108 | 34,934 |