| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 2,224,050 | 2,224,050 | 2,224,050 |
| Item No. | 1 |
|---|---|
| Lender's Name | LOANS FROM OFFICERS DIRECTORS |
| Lender's Title | |
| Original Amount of Loan | |
| Balance Due | 1380817 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 18 & 28 S. SHORE RD | ||||
| REPAIRS | 2,186 | 2,186 | 2,186 | |
| COMMISSIONS | 4,328 | 4,328 | 4,328 | |
| EXPENSES | ||||
| BANK FEES | 30 | 30 | 30 | |
| DUES & SUBSCRIPTIONS | 16 | 16 | 16 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 18 & 28 S. SHORE RD | 4,547 |