| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,500 | 0 | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 4796.308 SHS ALGER SPECTRA FUND CL I | AT COST | 76,679 | 83,600 |
| 2727.217 SHS HATTERAS HEDGED STRATEGIES FUND | AT COST | 30,721 | 29,181 |
| 503 SHS ISHARES TR DOW JONES US REAL ESTATE | AT COST | 31,721 | 38,651 |
| 537 SHS SPDR S&P 500 ETF TR TR UNIT | AT COST | 79,609 | 30,765 |
| 2098.227 SHS AVENUE CREDIT STRATEGIES FUND | AT COST | 24,145 | 22,598 |
| 2430.266 SHS DODGE & COX INTERNATIONAL FUND | AT COST | 96,587 | 102,339 |
| 4415.770 SHS JOHN HANCOCK DISCIPLINED VALUE | AT COST | 75,035 | 83,767 |
| VANGUARD INTL EQUITY INDEX FD | AT COST | 30,194 | 28,866 |
| 3569.968 SHS LEGG MASON BW ALTERNATIVE CREDIT | AT COST | 38,857 | 37,520 |
| 8809.924 PIMCO COMMODITY REAL RETURN | AT COST | 50,410 | 39,468 |
| 2428.278 PIMCO INCOME FUND INSTITUTIONAL CLASS | AT COST | 30,935 | 29,941 |
| 7156.845 WASATCH FRONTIER EMERGING SMALL COUNTRIES FUND | AT COST | 23,318 | 22,186 |
| 1304 SHS ISHARES TR MSCI EAFE ETF | AT COST | 81,819 | 79,335 |
| 3022.082 BLACKSTONE ALTERNATIVE MULTI-STRATEGY INST. | AT COST | 30,460 | 30,281 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 4,122 | 4,122 | 0 | 0 |
| MISCELLANEOUS EXPENSE | 6,764 | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 3,056 | 0 | 0 | 0 |
| FOREIGN TAX | 381 | 381 | 0 | 0 |