| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING AND TAX PROFESSIONAL FEES | 6,202 | 3,101 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LEASEHOLD IMPROVEMENTS | 2008-05-07 | 68,598 | 10,336 | SL | 2.56 % | 1,759 | |||
| DESK | 2008-07-02 | 5,935 | 5,139 | 200DB | 8.93 % | 530 | |||
| 2 RCA 4-LINE PHONES | 2008-09-09 | 434 | 376 | 200DB | 8.93 % | 39 | |||
| RCA 4-LINE PH W/ANS MACH | 2008-09-09 | 342 | 298 | 200DB | 8.93 % | 31 | |||
| TELEPHONES | 2008-08-12 | 672 | 583 | 200DB | 8.93 % | 60 | |||
| SAARINEN OVAL TABLE | 2011-03-03 | 6,212 | 4,029 | 200DB | 10.04 % | 624 | |||
| 4 - BEATRICE ARMCHAIRS | 2011-03-29 | 6,112 | 3,964 | 200DB | 10.04 % | 614 | |||
| SHELVING | 2010-08-06 | 702 | 492 | 200DB | 8.87 % | 62 | |||
| SAMIRA RUG | 2011-02-14 | 4,392 | 2,849 | 200DB | 10.04 % | 441 | |||
| 2 ALEXANDRA CHAIRS | 2014-11-12 | 2,336 | 200DB | 14.29 % | 334 | ||||
| CHATHAM SOFA | 2014-11-12 | 1,839 | 200DB | 14.29 % | 263 | ||||
| 4 KEELEY DINING CHAIRS | 2014-11-12 | 3,119 | 200DB | 14.29 % | 446 | ||||
| BROTHER MFC-L8850 PRINTER | 2014-08-21 | 845 | 200DB | 20.00 % | 169 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 33,488 | 22,628 | 10,860 | |
| Machinery and Equipment | 8,028 | 7,967 | 61 | |
| Improvements | 68,598 | 12,095 | 56,503 | |
| Miscellaneous | 4,845 | 4,169 | 676 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COMPUTER EXPENSES | 947 | |||
| DUES, FEES, & SUBSCRIPTIONS | 3,612 | |||
| INSURANCE | 500 | |||
| MEALS & ENTERTAINMENT | 11,811 | |||
| OFFICE EXPENSE | 623 | |||
| POSTAGE | 147 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Investment Income | -7,703 | -7,703 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARD PAYABLE | 92 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 27,507 | 27,507 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES | 1,256 | |||
| FOREIGN TAX | 308 | -308 | ||
| PAYROLL TAX | 6,834 | 3,417 | ||
| PROPERTY TAX | 761 |