| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| ORGANIZATION COSTS | 2009-10-28 | 6,214 | 1,725 | 15.0000 | 415 | 2,140 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| RENOVATIONS & PERMITS | 2009-12-14 | 16,805 | 1,742 | S/L | 39.0000 | 431 | |||
| FURNISHINGS | 2009-12-14 | 23,316 | 20,390 | 200DB | 7.0000 | 1,017 | |||
| ORGANIZATION COSTS EXPENSED | 2009-10-28 | 5,000 | 5,000 | ||||||
| CONSTRUCTION AT BUILDING A | 2010-02-28 | 5,005 | 496 | S/L | 39.0000 | 129 | |||
| FURNITURE & FIXTURES | 2010-03-31 | 13,143 | 10,872 | 200DB | 5.0000 | 1,514 | |||
| A/V EQUIPMENT | 2010-06-30 | 14,401 | 11,912 | 200DB | 5.0000 | 1,659 | |||
| FURNITURE | 2011-09-28 | 20,155 | 20,155 | 200DB | 5.0000 | ||||
| SIGN | 2011-11-30 | 1,383 | 1,383 | 200DB | 5.0000 | ||||
| LEASEHOLD IMPROVEMENTS | 2011-09-30 | 46,930 | 2,758 | S/L | 39.0000 | 1,204 | |||
| A/V EQUIPMENT | 2011-09-13 | 5,000 | 5,000 | 200DB | 5.0000 | ||||
| A/V EQUIPMENT | 2011-09-20 | 5,736 | 5,736 | 200DB | 5.0000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS | 158,088 | 92,612 | 65,476 | 65,476 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| NET ORGANIZA COST AFTER AMORT | 4,074 | 4,074 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| LEGAL & PROFESSIONAL FEES | 689 | |||
| INSURANCE | 851 | |||
| ADVERTISING EXPENSE | 2,200 | |||
| UTILITIES | 660 | |||
| MISCELLANEOUS EXPENSE | 2,739 | |||
| CLUB COMMISSIONS FOR BINGO | 2,355 | |||
| BINGO LICENSES | 500 | |||
| TICKET PURCHASES FOR BINGO | 1,136 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| GROSS BINGO PROCEEDS | 7,444 |