| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 3,100 | 0 | 3,100 | 0 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| website development costs | 2012-09-01 | 15,038 | 6,684 | 3.0000 | 5,013 | 11,697 | ||
| website development costs | 2013-09-01 | 16,640 | 1,849 | 3.0000 | 5,547 | 7,396 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Computer Software | 2012-08-31 | 6,340 | 1,691 | SL | 5.0000 | 1,268 | |||
| Fire Safety | 2012-04-30 | 666 | 222 | SL | 5.0000 | 133 | |||
| Office Furniture | 2012-07-31 | 4,214 | 853 | SL | 7.0000 | 602 | |||
| Landscaping | 2012-07-31 | 6,700 | 949 | SL | 10.0000 | 670 | |||
| Security System | 2012-03-31 | 14,706 | 5,147 | SL | 5.0000 | 2,941 | |||
| Building - Museum | 2012-09-12 | 942,128 | 32,209 | SL | 39.0000 | 24,157 | |||
| Sign | 2013-07-01 | 7,434 | 531 | SL | 7.0000 | 1,062 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 4,880 | 1,810 | 3,070 | 3,070 |
| Buildings | 997,467 | 57,985 | 939,482 | 939,482 |
| Land | 133,750 | 133,750 | 133,750 | |
| Miscellaneous | 3,650,964 | 12,640 | 3,638,324 | 3,638,324 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Net Intangible Assets | 23,145 | 12,585 | 12,585 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advertising | 1,152 | 1,152 | ||
| Amortization | 10,560 | |||
| Bank Fees | 2,728 | 2,728 | ||
| Computer Expense | 465 | 465 | ||
| Contract Labor | 150 | 150 | ||
| Insurance | 20,196 | 20,196 | ||
| Memberships | 645 | 645 | ||
| Office Expense | 1,336 | 1,336 | ||
| Repairs & Maintenance | 368 | 368 | ||
| Security | 1,055 | 1,055 | ||
| Special Event Expenses | 573 | |||
| Supplies | 2,735 | 2,735 | ||
| TELEPHONE | 3,237 | 3,237 | ||
| Utilities | 9,524 | 9,524 | ||
| Website and Internet | 12,569 | 12,569 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Gift Shop Net Income | 14,766 | 14,766 | |
| Income From Special Events | 6,223 | 6,223 | |
| Museum Gate Sales | 66,139 | 66,139 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Payroll Liabilities | 2,642 | 5,117 |
| Sales Tax Payable | 245 | 199 |
| due to JNN & MAN | 3,554 |
| Name | Address |
|---|---|
| Jennings Neal Naranjo |
PO Box 1743 Lufkin,TX75902 |
| Mary Ann Naranjo |
PO Box 1743 Lufkin,TX75902 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Taxes | 8,299 | 6,224 | 2,075 |