| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting fees | 4,985 | 0 | 0 | 2,492 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| LOAN FEES | 2013-05-08 | 6,800 | 227 | 20 | 340 | 340 | 0 | 567 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| SONY LAPTOP | 2011-07-05 | 1,972 | 985 | SL | 5 | 394 | 197 | 0 | |
| LARGE TRAILER | 2013-05-08 | 12,000 | 600 | SL | 10 | 1,200 | 1,200 | 0 | |
| SMALL TRAILER | 2013-05-08 | 10,000 | 500 | SL | 10 | 1,000 | 1,000 | 0 | |
| STORAGE UNIT | 2013-05-08 | 6,000 | 300 | SL | 10 | 600 | 600 | 0 | |
| KUBOTA TRACTOR | 2013-06-21 | 33,650 | 1,683 | SL | 10 | 3,365 | 3,365 | 0 | |
| KUBOTA LOADER | 2013-06-21 | 5,500 | 275 | SL | 10 | 550 | 550 | 0 | |
| BUSHOG CUTTER | 2013-06-21 | 2,800 | 140 | SL | 10 | 280 | 280 | 0 | |
| FENCING | 2014-02-26 | 1,440 | 0 | SL | 10 | 72 | 72 | 0 | |
| HAMILTON AG SPRAYER | 2014-05-07 | 1,600 | 0 | SL | 10 | 80 | 80 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABM Industries 224 shares comm | 6,418 | 6,418 |
| ATT Inc 2026 shares common | 68,053 | 68,053 |
| Abbvie Inc 167 shares common | 10,928 | 10,928 |
| ADT Corp 930 shares common | 33,694 | 33,694 |
| Altria Group 1625 shares comm | 80,064 | 80,064 |
| Ameren Corp 453 shares common | 20,897 | 20,897 |
| American Elec 236 shares comm | 14,330 | 14,330 |
| Anheuser Busch 70 shares comm | 0 | 0 |
| Apple Inc 84 shares common | 9,272 | 9,272 |
| Astrazeneca PLC 104 shs comm | 7,320 | 7,320 |
| Automatic Data 98 shares comm | 8,170 | 8,170 |
| Avista Corp 301 shares common | 0 | 0 |
| BAE Systems 640 shares common | 18,841 | 18,841 |
| BASF SE Spons 142 shares comm | 12,007 | 12,007 |
| BCE Inc 1054 shares common | 48,335 | 48,335 |
| BP PLC 860 shares common | 32,783 | 32,783 |
| Becton Dickinson 140 shs comm | 19,482 | 19,482 |
| Bemis Inc 385 shares common | 17,406 | 17,406 |
| BHP Billiton 125 shares comm | 5,915 | 5,915 |
| Blackrock Inc 19 shares common | 6,794 | 6,794 |
| Bob Evans Farms 512 shs common | 26,204 | 26,204 |
| Bristol Myers 249 shares comm | 0 | 0 |
| British Amern 123 shares Comm | 13,262 | 13,262 |
| CME Group 546 shares common | 48,403 | 48,403 |
| Centrica PLC 808 shares common | 14,060 | 14,060 |
| CA Inc 618 shares common | 0 | 0 |
| Centruylink 447 shares common | 17,692 | 17,692 |
| Chevron Corp 421 shares common | 47,228 | 47,228 |
| Coach Inc 336 shares common | 0 | 0 |
| Coca Cola 501 shares common | 21,152 | 21,152 |
| Comcast 167 shares common | 0 | 0 |
| Commonwealth Bank 121 shs comm | 8,481 | 8,481 |
| Cinemark Hldg 555 shares commo | 19,747 | 19,747 |
| Compass Group 574 shares comm | 9,854 | 9,854 |
| ConcoPhillips 598 shares comm | 41,298 | 41,298 |
| Corning Inc 1462 shares common | 0 | 0 |
| Correction Corp 423 shs comm | 15,372 | 15,372 |
| Darden Rest 354 shares common | 0 | 0 |
| Deere Co 75 shares common | 0 | 0 |
| Deutsche Telekom 1163 shs comm | 18,646 | 18,646 |
| Diageo PLC 49 shares common | 0 | 0 |
| Diamond Offshore 214 shs comm | 0 | 0 |
| Dominion Res 462 shares common | 35,528 | 35,528 |
| Donnelley 550 shares common | 9,243 | 9,243 |
| Dow Chemical 234 shares common | 10,673 | 10,673 |
| Dr Pepper 597 shares common | 0 | 0 |
| Du Pont 113 shares common | 8,355 | 8,355 |
| Duke Energy 798 shares common | 66,665 | 66,665 |
| Electricite 2910 shares common | 15,929 | 15,929 |
| Emerson Elec 315 shares common | 19,445 | 19,445 |
| Energizer Hldgs 165 shares com | 21,212 | 21,212 |
| Compass Minerals 159 shs comm | 13,806 | 13,806 |
| GEO Group 566 shares common | 22,844 | 22,844 |
| Gallagher Arthur 141 shs comm | 6,638 | 6,638 |
| General Dynamics 282 shs comm | 0 | 0 |
| General Mills 363 shares comm | 19,359 | 19,359 |
| Glaxosmithkline 1512 shs comm | 64,623 | 64,623 |
| HCP Inc 613 shares common | 26,990 | 26,990 |
| Hasbro Inc 515 shares common | 28,320 | 28,320 |
| Health Care 645 shares common | 48,807 | 48,807 |
| Hillenbrand 96 shares common | 0 | 0 |
| Cyrusone 237 shs common | 6,529 | 6,529 |
| Deutsche Post 199 shares comm | 6,512 | 6,512 |
| Honeywell 86 shares common | 0 | 0 |
| Imperial Tobacco 262 shs comm | 23,172 | 23,172 |
| Innophos Holdings 111 shs comm | 6,488 | 6,488 |
| Intel Corp 1197 shares common | 43,439 | 43,439 |
| Intergys Energy 146 shs comm | 0 | 0 |
| Iron Mtn 1306 shares common | 50,490 | 50,490 |
| Johnson Johnson 326 shs comm | 34,090 | 34,090 |
| J2 Global 369 shares common | 22,878 | 22,878 |
| Kla Tencor 108 shares common | 7,595 | 7,595 |
| Kimberly Clark 577 shares comm | 66,667 | 66,667 |
| Kohls Corp 498 shares common | 30,398 | 30,398 |
| Kraft Foods 833 shares common | 52,196 | 52,196 |
| Eli Lilly 212 shares common | 0 | 0 |
| Lockheed Martin 69 shs common | 13,287 | 13,287 |
| Lorillard Inc 359 shares comm | 22,595 | 22,595 |
| Mattel Inc 261 shares common | 8,077 | 8,077 |
| Mcdonalds Corp 555 shares comm | 52,004 | 52,004 |
| Merck Co 963 shares common | 54,689 | 54,689 |
| Microsoft 1242 shares common | 57,691 | 57,691 |
| Microchip Tech 195 shares comm | 8,796 | 8,796 |
| Molson Coors 355 shares common | 26,455 | 26,455 |
| Munich Re Group 917 shs common | 18,392 | 18,392 |
| National Fuel 595 shares comm | 41,370 | 41,370 |
| National Grid 962 shares comm | 67,975 | 67,975 |
| Nestle SA 98 shares common | 7,149 | 7,149 |
| Norfolk Southern 214 shs comm | 0 | 0 |
| Novartis A G 139 shares common | 12,880 | 12,880 |
| Nucor Corp 265 shares common | 12,998 | 12,998 |
| Occidental Pete 455 shs comm | 36,678 | 36,678 |
| Orkla A S 1252 shares common | 8,541 | 8,541 |
| Owens Minor 532 shares common | 18,679 | 18,679 |
| PNC Finl 421 shares common | 38,408 | 38,408 |
| PPL Corp 1395 shares common | 50,680 | 50,680 |
| Peoples United 542 shares comm | 8,227 | 8,227 |
| Pearson PLC 561 shares common | 10,350 | 10,350 |
| Pepsico 374 shares common | 35,365 | 35,365 |
| Philip Morris 769 shares comm | 62,635 | 62,635 |
| Philippine Long 113 shs common | 7,152 | 7,152 |
| Potash Corp 443 shares common | 15,647 | 15,647 |
| Procter Gamble 595 shares comm | 54,199 | 54,199 |
| Qualcomm 445 shares common | 33,077 | 33,077 |
| Raytheon Co 234 shares common | 0 | 0 |
| Realty Income 322 shares comm | 15,363 | 15,363 |
| Regal Entertain 511 shs comm | 9,163 | 9,163 |
| Republic Svcs 559 shares comm | 22,500 | 22,500 |
| Reynolds Amer 1167 shares comm | 75,003 | 75,003 |
| Roche Hldg 245 shares common | 8,318 | 8,318 |
| Rogers Comm 945 shares common | 36,806 | 36,806 |
| Royal Dutch Shell 574 shs comm | 39,927 | 39,927 |
| Royal Dutch Shell 246 shs comm | 16,470 | 16,470 |
| SSE PLC 834 shares common | 21,093 | 21,093 |
| Sanofi Spons 165 shares common | 7,526 | 7,526 |
| Senior HSG 669 shares common | 14,792 | 14,792 |
| Severn Trent 240 shares comm | 7,506 | 7,506 |
| Shaw Comm 1108 shares common | 29,897 | 29,897 |
| Southern Co 1020 shares common | 50,092 | 50,092 |
| Staples Inc 1299 shares common | 0 | 0 |
| Statoil ASA 375 shares common | 6,604 | 6,604 |
| Svenska Hand 385 shares common | 9,015 | 9,015 |
| Swisscom AG 389 shares common | 20,455 | 20,455 |
| Sysco Corp 748 shares common | 29,688 | 29,688 |
| Teco Energy 793 shares common | 16,249 | 16,249 |
| Target Corp 366 shares common | 27,783 | 27,783 |
| Telstra Corp 761 shares common | 18,590 | 18,590 |
| Turna Rete 1210 shares common | 16,498 | 16,498 |
| Thompson Reuters 650 shs comm | 26,221 | 26,221 |
| Time Warner 111 shares common | 0 | 0 |
| Total S A 1120 shares common | 57,344 | 57,344 |
| US Bancorp 672 shares comm | 30,206 | 30,206 |
| Unilever PLC 1427 shares comm | 57,765 | 57,765 |
| United Parcel 262 shares comm | 29,127 | 29,127 |
| United Utilities 708 shs comm | 20,225 | 20,225 |
| Ventas Inc 367 shares common | 26,314 | 26,314 |
| Verizon 2194 shares common | 102,635 | 102,635 |
| Vinci S A 1152 shares common | 15,860 | 15,860 |
| Vivendi S A 451 shares common | 11,291 | 11,291 |
| Vodafone Group 1281 shs comm | 43,772 | 43,772 |
| Wm Morrison 542 shares common | 7,784 | 7,784 |
| Wal Mart 175 shares common | 15,029 | 15,029 |
| Walgreen Co 218 shares common | 0 | 0 |
| Waste Mgt 157 shares common | 8,057 | 8,057 |
| Wells Fargo 586 shares common | 32,125 | 32,125 |
| Western Union 1343 shs common | 24,053 | 24,053 |
| Westpac Bkg 322 shares common | 8,662 | 8,662 |
| Williams Co 716 shares common | 32,177 | 32,177 |
| Unibal Rodamco 451 shs comm | 11,616 | 11,616 |
| Yara Intern 252 shares common | 11,103 | 11,103 |
| Daimler AG 174 shares common | 14,590 | 14,590 |
| Aircastle 626 shares common | 13,378 | 13,378 |
| Ensco PLC 325 shares common | 0 | 0 |
| Partnerre Lmtd 196 shares comm | 22,369 | 22,369 |
| Seagate Tech 143 shares common | 9,509 | 9,509 |
| Halyard Health 1 shares common | 45 | 45 |
| Kinder Morgan Inc 775 shs comm | 32,790 | 32,790 |
| Motorola Solutions 313 shs com | 20,996 | 20,996 |
| National Oilwell 377 shs comm | 24,705 | 24,705 |
| Omnicom Group 303 shares comm | 23,473 | 23,473 |
| Quest Diagnostic 499 shs comm | 33,463 | 33,463 |
| Rio Tinto 157 shs common | 7,231 | 7,231 |
| Wisconsin Energy 162 shs comm | 8,544 | 8,544 |
| Wolters Kluwer 256 shs comm | 7,853 | 7,853 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Amerigas Partners LP | 18,353 | 18,353 | |
| Enterprise Products Partners LP | 9,969 | 9,969 | |
| Kinder Morgan Energy Partners LP | 0 | 0 | |
| Markwest Energy Partners LP | 7,996 | 7,996 | |
| Memorial Prodtn Partners LP | 6,201 | 6,201 | |
| Targa Resources Partners LP | 6,368 | 6,368 | |
| Williams Partners LP | 23,941 | 23,941 | |
| Land Sumter County Alabama | 2,745,130 | 2,745,130 | |
| FLCA 200 shares | 1,000 | 1,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Equipment | 72,990 | 10,645 | 62,345 | 72,990 |
| Office equipment | 1,972 | 1,379 | 593 | 1,972 |
| Item No. | 1 |
|---|---|
| Lender's Name | Raymond James |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 830409 |
| Balance Due | 830409 |
| Date of Note | 2014-12 |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | 5 |
| Security Provided by Borrower | Security acct |
| Purpose of Loan | Margin loan |
| Description of Lender Consideration | |
| Consideration FMV | 0 |
| Item No. | 2 |
|---|---|
| Lender's Name | Alabama Ag Credit FLCA |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 1971000 |
| Balance Due | 1879139 |
| Date of Note | 2013-05 |
| Maturity Date | 2033-05 |
| Repayment Terms | semi annual |
| Interest Rate | 4.8 |
| Security Provided by Borrower | Land |
| Purpose of Loan | Purchase land |
| Description of Lender Consideration | |
| Consideration FMV | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Loan fees net | 6,573 | 6,233 | 6,233 |
| Prepaid excise tax | 360 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Insurance | 222 | 222 | 0 | 0 |
| Office expense | 378 | 0 | 0 | 189 |
| Postage | 112 | 0 | 0 | 56 |
| Services | 15,851 | 15,851 | 0 | 0 |
| Maintenance and repairs | 489 | 489 | 0 | 0 |
| Supplies | 187 | 187 | 0 | 0 |
| Utilities | 722 | 722 | 0 | 0 |
| Investment fees and expense | 40,635 | 40,635 | 0 | 0 |
| Partnership loss | 10,572 | 13 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Royalty income | 13 | 13 | 0 |
| Patronage dividends | 11,519 | 11,519 | 0 |
| Other investment income | 403 | 403 | 0 |
| Description | Amount |
|---|---|
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign taxes | 4,639 | 4,639 | 0 | 0 |
| Property taxes | 1,971 | 1,971 | 0 | 0 |
| Excise taxes | 4,882 | 0 | 0 | 0 |