| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 4,360 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| COPYRIGHTS | 2008-01-01 | 10,000 | 3,042 | 15.0000 | 667 | 3,709 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DEPRECIATION & AMORTIZATION | 88,041 | ||||||||
| BUILDINGS | 2002-09-01 | 2,844,422 | 828,172 | S/L | 39.0000 | ||||
| AUDIO VISUAL EXEBITS | 2002-09-01 | 4,356,067 | 3,370,891 | 150DB | 15.0000 | ||||
| FURINTER AND EQUIPMENT | 2007-04-01 | 113,272 | 112,090 | S/L | 7.0000 | ||||
| EQUIPMENT | 2014-06-01 | 54,545 | S/L | 7.0000 | 4,545 | ||||
| PARKING LOT | 2014-06-01 | 90,087 | S/L | 15.0000 | 3,503 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS, LAND, & IMPROVEMENTS | 2,844,422 | 828,172 | 2,016,250 | 2,844,422 |
| AUDIO VISUAL EXHIBITS | 4,356,067 | 3,370,891 | 985,176 | 4,356,067 |
| FURNITURE & EQUIPMENT | 113,272 | 112,090 | 1,182 | 113,272 |
| COPYRIGHTS | 10,000 | 3,709 | 6,291 | 10,000 |
| EQUIPMENT | 54,545 | 4,545 | 50,000 | 54,545 |
| PARKING LOT | 90,087 | 3,503 | 86,584 | 90,087 |
| Item No. | 1 |
|---|---|
| Lender's Name | MCCASLAND FOUNDATION |
| Lender's Title | |
| Relationship to Insider | DISQUALIFIED PERSON |
| Original Amount of Loan | 2808614 |
| Balance Due | |
| Date of Note | 2001-05 |
| Maturity Date | 2013-06 |
| Repayment Terms | NONE |
| Interest Rate | |
| Security Provided by Borrower | UNSECURED |
| Purpose of Loan | PROPERTY IMPROVEMENTS AND EXPANSION |
| Description of Lender Consideration | NONE |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ASSETS IN LAWTON FOUNDATION | 20,570 | 24,553 | 24,553 |
| ASSETS IN OKLAHOMA COMMUNITIES FND | 202,746 | 292,865 | 292,865 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GIFT SHOP | ||||
| CREDIT CARD FEES-GIFT SHOP | 1,666 | 1,666 | ||
| SHIPPING TO CUSTOMERS | 15 | 15 | ||
| ROOM RENTAL | ||||
| ROOM RENTAL EXPENSE | ||||
| EXPENSES | ||||
| ADVERTISING & MARKETING | 18,177 | 18,177 | ||
| BANK CHARGES | 126 | 126 | ||
| INSURANCE | 28,493 | 28,493 | ||
| THEATER/EXHIBITS EXPENSE | 3,472 | 3,472 | ||
| REPAIRS & MAINTENANCE | 33,946 | 12,461 | 21,485 | |
| SUPPLIES | 2,263 | 2,263 | ||
| EQUIPMENT RENTAL | 2,081 | 2,081 | ||
| MISCELLANEOUS | 6,088 | 6,088 | ||
| POSTAGE | 1,589 | 1,589 | ||
| TRAVEL | 565 | 565 | ||
| DUES & SUBSCRIPTIONS | 657 | 657 | ||
| CONFERENCE FEES | 598 | 598 | ||
| SMALL EQUIPMENT | 3,169 | 3,169 | ||
| OFFICE EXPENSES | 305 | 305 | ||
| INFORMATION TECHNOLOGY | 19,945 | 16,175 | ||
| UTILITIES | 41,870 | 41,870 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MUSEUM ADMISSIONS | 26,274 | 26,274 | |
| MEMBERSHIP DUES | 3,593 | 3,593 | |
| OTHER REVENUE | 4,311 | 4,311 | |
| CO-OP ADVERTISING | 2,138 | 2,138 |
| Description | Amount |
|---|---|
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT OTHER PROFESSIONAL FEES | 19 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| GIFT SHOP | 53,817 | 22,203 | 31,614 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT TAXES/LICENSES | 812 |