| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 23,701 | 23,701 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK - CRESTONE,LLC | 465,689 | 479,163 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ARAPAHOE PEAK REAL ESTATE FUND | FMV | 91,299 | 83,842 |
| CRESTONE ALTERNATIVE STRATEGIE | FMV | 1,302,148 | 1,371,036 |
| GREY K ENVIRONMENTAL OFFSHORE | FMV | 585,411 | 375,621 |
| MAROON PEAKS PRIVATE EQUITY | FMV | 91,262 | 149,180 |
| MATTERHORN INTERNATIONAL FUND | FMV | 231,758 | 229,634 |
| KENOSHA HIGH YIELD FUND | FMV | 75,443 | 71,270 |
| CARIBOU LARGE CAP VALUE FUND | FMV | 29,437 | 86,957 |
| ARAPAHO PEAK REAL ESTATE II | FMV | 47,787 | 63,354 |
| KENOSHA HIGH YIELD FUND II | FMV | 4,600 | 6,325 |
| MAROON PEAKS PRIVATE EQUITYIII | FMV | 167,447 | 326,767 |
| NATURAL GAS PARTNERS | FMV | 0 | 108,322 |
| ISHARES S&P GSCI | FMV | 15,626 | 16,099 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDEND RECEIVABLE | 276 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 102 | 102 | ||
| 2% PORTFOLIO DED-PASSTHROUGH | 15,704 | 15,704 | ||
| OTHER PORTFOLIO-PASSTHROUGH | 131 | 131 | ||
| 179 DEDUCTION FROM PASSTHROUGH | 67 | 67 | ||
| ROYALTY DEDUCTIONS PASSTHROUGH | 37 | 37 | ||
| SEC 59E EXPENSE PASSTHROUGH | 12,675 | 12,675 | ||
| OTHER DEDUCTIONS PASSTHROUGH | 5,663 | 5,663 | ||
| INVESTMENT INTEREST EXPENSE | 5,434 | 5,434 | ||
| NON DEDUCTIBLE EXPENSES | 93 | 0 | ||
| COST DEPLETION | 1,682 | 1,682 | ||
| CAPITAL GAIN PROPERTY TO A 50% | 3 | 3 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Arapaho Peak Real Estate Fund, LP | -4,739 | -7,156 | |
| Arapaho Peak Real Estate Fund II, LP | 1,276 | -4,305 | |
| Caribou Large Cap Value Fund LP | 0 | 0 | |
| iShares S&P GSCI Commodity Indexed Trust | -8,189 | -8,189 | |
| Kenosha High Yield Fund LP | -622 | -773 | |
| Kenosha High Yield Fund II LP | 6,476 | 0 | |
| Maroon Peaks Private Equity Fund I, LP | 5,239 | -1,600 | |
| Maroon Peaks Private Equity Fund III, LP | -1,430 | 389 | |
| Matterhorn International Fund LP | 3,338 | 3,338 | |
| Natural Gas Partners VIII, LP | 30,892 | -6,130 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 32,880 | 32,880 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAID | 2,393 | 2,393 | ||
| FEDERAL TAXES | 2,304 |