| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Acosta Tax & Accounting Tax Preparation | 3,200 | 3,200 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Denny's | 2008-07-01 | 479,955 | 57,218 | SL | 39.00 | 9,741 | |||
| LJS Port Richey | 2007-09-28 | 1,185,150 | 146,806 | SL | 39.00 | 24,499 | |||
| TGI Fridays | 2008-07-25 | 2,754,706 | 308,434 | SL | 39.00 | 56,507 | |||
| Tire Kingdom | 2009-04-01 | 402,652 | 48,609 | SL | 39.00 | 10,324 | |||
| Macaroni Grill | 2010-12-29 | 1,404,377 | 87,624 | SL | 39.00 | 28,808 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Charles Schwab | 4,041,782 | 6,158,358 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Charles Schwab | 260,514 | 347,460 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Dennys | 297,093 | 66,959 | 230,134 | |
| LJS Port Richey | 1,185,150 | 171,305 | 1,013,845 | |
| T.G.I. Fridays | 2,754,706 | 364,941 | 2,389,765 | |
| Tire Kingdom | 402,652 | 58,933 | 343,719 | |
| Macaroni Grill | 1,404,377 | 116,432 | 1,287,945 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Prepaid Taxes | 550 | 550 | |
| Prepaid Taxes | 550 | 550 | |
| Prepaid Taxes | 550 | 550 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Prepaid Taxes | 550 | 550 | |
| Prepaid Taxes | 550 | 550 | |
| Prepaid Taxes | 550 | 550 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Prepaid Taxes | 550 | 550 | |
| Prepaid Taxes | 550 | 550 | |
| Prepaid Taxes | 550 | 550 |
| Description | Amount |
|---|---|
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Telephone | 231 | 231 | ||
| Bookkeeping | 150 | 150 | ||
| Rental Expenses | 92,727 | 92,727 | ||
| Rental Repairs | 8,974 | 8,974 | ||
| Royalty Expense | 32 | 32 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Partnership Income | 6,582 | 6,582 | |
| Royalty | 144 | 144 | |
| Misc | 2,359 | 2,359 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Unrealized Gain/Loss | 1,379,051 | 1,380,756 |
| Security Deposits | 5,000 | 30,000 |
| Other Escrow | 20,000 | |
| Unrealized Gain/Loss | 1,379,051 | 1,380,756 |
| Security Deposits | 5,000 | 30,000 |
| Other Escrow | 20,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Unrealized Gain/Loss | 1,379,051 | 1,380,756 |
| Security Deposits | 5,000 | 30,000 |
| Other Escrow | 20,000 | |
| Unrealized Gain/Loss | 1,379,051 | 1,380,756 |
| Security Deposits | 5,000 | 30,000 |
| Other Escrow | 20,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Charles Schwab Investment Fees | 41,811 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Tax Paid | 5,850 | 5,850 |