| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FROM K-1'S - SEC. 179 EXPENSE | 995 | 56 | 56 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PIMCO TOTAL RETURN | 30,097 | 30,097 |
| VANGUARD INFLATION | 5,317 | 5,317 |
| VANGUARD TOTAL BOND | 8,152 | 8,152 |
| FIDELITY FLOATING RATE | 3,839 | 3,839 |
| JP MORGAN HIGH YIELD | 6,551 | 6,551 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BERKSHIRE HATHAWAY | 12,462 | 12,462 |
| SCHWAB S&P 500 SELECT | 26,810 | 26,810 |
| DFA US LARGE CAP VALUE | 32,521 | 32,521 |
| VANGUARD TOTAL INT'L STOCK | 26,433 | 26,433 |
| DFA INTERNATIONAL VALUE | 14,323 | 14,323 |
| DFA US SMALL CAP | 12,281 | 12,281 |
| DFA US SMALL CAP VALUE | 14,879 | 14,879 |
| DFA US MICRO CAP | 5,269 | 5,269 |
| DFA INT'L SMALL COMPANY | 10,337 | 10,337 |
| DFA INT'L SMALL CAP VALUE | 8,912 | 8,912 |
| DFA EMERGING MARKETS | 43,434 | 43,434 |
| GS CONNECT S&P GSCI E | 12,942 | 12,942 |
| S P D R TUST UNIT SR/S&P 500 | 12,127 | 12,127 |
| COHEN & STEERS INST | 17,067 | 17,067 |
| SPDR DJ WILSHIRE INTL RE | 16,919 | 16,919 |
| ISHARES CORE S&P | ||
| DFA TAX MANAGED | 4,524 | 4,524 |
| SPDR S&P INT'L |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| KAYNE ANDERSON PRV INVESTORS | FMV | 46,501 | 46,501 |
| KAYNE ANDERSON PRV INVESTOR II | FMV | 7,704 | 7,704 |
| ARCADIA IREO II INVESTORS LLC | FMV | 215,881 | 215,881 |
| ARCADIA ENVIRONMNTL OPPORTNTY FD I | FMV | 43,431 | 43,431 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| KAYNE ANDERSON I - PORTFOLIO | 1,389 | 1,389 | ||
| KAYNE ANDERSON II - PORTFOLIO | 159 | 159 | ||
| KAYNE ANDERSON II - CHARITABL | 3 | 3 | ||
| KAYNE ANDERSON II - OTHER DED | 629 | 629 | ||
| KAYNE ANDERSON II - NONDED EX | 16 | |||
| ARCADIA ENVMNT OPP FD-PORTFOL | 1,554 | 1,554 | ||
| ARCADIA IREO II - PORTFOLIO D | 7,482 | 7,482 | ||
| ARCADIA IREO II - OTHER DED | 488 | 488 | ||
| MEALS & ENTERTAINMENT | 543 | 543 | ||
| FINANCE CHARGES | 595 | 595 | ||
| OFFICE SUPPLIES | 515 | 515 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ARCADIA ENVMNT-OTH INC | 103 | 103 | |
| ARCADIA IREO II - ORD | -106 | -106 | |
| ARCADIA IREO II - RENTAL | 574 | 574 | |
| ARCADIA IREO II - OTH INC | 16 | 16 | |
| OTHER INCOME | 313 | 313 | |
| KAYNE ANDERSON II - ORD INC | 1,069 | ||
| ARCADIA IREO II - REAL RENTAL | 118 |
| Description | Amount |
|---|---|
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| QUALITY FILM CONTENT INC | NONE | 10,000 | 10,000 | 2011-03 | 2011-08 | SIMPLE ANNUAL INTEREST | 7.00 % | NONE | INVESTMENT LOAN | CASH | 10,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 3,785 | 3,785 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES WITHHELD | 204 | 204 | ||
| PY U.S. EXCISE TAX | 204 | |||
| ARCADIA IREO II - FOREIGN TAXES | 239 | 239 |