| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 10,635 | 0 | 0 | 10,635 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 7 BEDS | 2009-06-24 | 1,500 | 1,164 | 200DB | 8.92 % | 134 | |||
| BROTHER MFC-9440CN AIO | 2009-03-27 | 655 | 617 | 200DB | 5.76 % | 38 | |||
| BROTHER MFC-9840CDW AIO | 2009-03-05 | 635 | 598 | 200DB | 5.76 % | 37 | |||
| HP P6110F DESKTOP | 2009-10-16 | 490 | 461 | 200DB | 5.76 % | 29 | |||
| 2 APPLIANCES | 2009-02-17 | 960 | 746 | 200DB | 8.92 % | 86 | |||
| WASHER | 2009-05-04 | 385 | 298 | 200DB | 8.92 % | 34 | |||
| REFRIGERATOR | 2009-05-27 | 600 | 467 | 200DB | 8.92 % | 54 | |||
| REFRIGERATOR | 2009-05-27 | 199 | 155 | 200DB | 8.92 % | 18 | |||
| 3 WATER HEATERS | 2009-05-27 | 2,619 | 2,034 | 200DB | 8.92 % | 234 | |||
| STOVE | 2009-09-03 | 455 | 354 | 200DB | 8.92 % | 41 | |||
| PAVING | 2009-06-18 | 2,400 | 904 | 150DB | 6.23 % | 150 | |||
| RET. WALL, GAZEBO | 1985-08-01 | 3,711 | 2,391 | SL | 35.0000 | 106 | |||
| BUILDING RENOV-HUD | 1998-12-01 | 109,892 | 42,379 | SL | 39.0000 | 2,818 | |||
| BUILDING RENOV-TIF | 1998-12-01 | 64,251 | 24,774 | SL | 39.0000 | 1,647 | |||
| BLDG. RENOV-HOME GRANT | 1998-12-01 | 134,482 | 51,843 | SL | 39.0000 | 3,448 | |||
| BLDG. RENOV-CDBG | 1998-12-01 | 17,342 | 6,689 | SL | 39.0000 | 445 | |||
| WASHER-HUD | 2007-03-06 | 384 | 366 | 200DB | 4.46 % | 18 | |||
| WASHER-HUD | 2007-10-29 | 325 | 311 | 200DB | 4.46 % | 14 | |||
| DISHWASHER-HUD | 2007-10-29 | 375 | 358 | 200DB | 4.46 % | 17 | |||
| TABLE & CHAIRS-HUD | 2007-02-06 | 1,309 | 1,251 | 200DB | 4.46 % | 58 | |||
| CABINET-HUD | 2007-03-29 | 416 | 398 | 200DB | 4.46 % | 18 | |||
| TV-HUD | 2007-05-04 | 276 | 264 | 200DB | 4.46 % | 12 | |||
| BEDS | 2007-06-13 | 1,500 | 1,433 | 200DB | 4.46 % | 67 | |||
| STEAM TABLE | 2007-08-08 | 1,750 | 1,672 | 200DB | 4.46 % | 78 | |||
| FLOORING | 2008-08-20 | 1,500 | 204 | SL | 39.0000 | 38 | |||
| CARPET/FLOORING | 2009-11-10 | 820 | 636 | 200DB | 8.92 % | 73 | |||
| DRYER | 2010-03-20 | 460 | 316 | 200DB | 8.93 % | 41 | |||
| REFRIGERATOR | 2010-07-20 | 774 | 533 | 200DB | 8.93 % | 69 | |||
| TV-LED | 2010-12-14 | 3,370 | 2,317 | 200DB | 8.93 % | 301 | |||
| COMPUTER | 2010-03-11 | 1,347 | 1,294 | 200DB | 11.52 % | 53 | |||
| 75 GALLON WATER HEATER | 2010-01-20 | 6,224 | 4,279 | 200DB | 8.93 % | 556 | |||
| DESK | 2010-07-13 | 713 | 491 | 200DB | 8.93 % | 64 | |||
| BEDS | 2010-07-28 | 1,500 | 1,030 | 200DB | 8.93 % | 134 | |||
| FLOORING | 2010-10-06 | 1,000 | 688 | 200DB | 8.93 % | 89 | |||
| FLOORING | 2010-11-19 | 1,526 | 1,050 | 200DB | 8.93 % | 136 | |||
| LAPTOP COMPUTER | 2010-06-21 | 601 | 576 | 200DB | 11.52 % | 25 | |||
| CHEST FREEZER | 2011-01-20 | 670 | 391 | SL | 5.0000 | 134 | |||
| DISHWASHER | 2011-02-04 | 700 | 408 | SL | 5.0000 | 140 | |||
| PHONE SYSTEM | 2011-04-13 | 2,765 | 1,521 | SL | 5.0000 | 553 | |||
| PHONE SYSTEM | 2011-04-13 | 2,765 | 1,521 | SL | 5.0000 | 553 | |||
| FREEZER | 2011-05-03 | 515 | 275 | SL | 5.0000 | 103 | |||
| BEDS | 2011-01-20 | 2,022 | 843 | SL | 7.0000 | 289 | |||
| FURNITURE | 2011-01-21 | 3,159 | 1,316 | SL | 7.0000 | 451 | |||
| MATTRESSES | 2011-07-14 | 2,347 | 838 | SL | 7.0000 | 335 | |||
| BEDS | 2011-08-10 | 1,000 | 346 | SL | 7.0000 | 143 | |||
| NIGHTSTAND AND DRESSER | 2011-10-25 | 318 | 98 | SL | 7.0000 | 45 | |||
| 5-DRAWER CHEST | 2011-11-07 | 219 | 67 | SL | 7.0000 | 31 | |||
| ROCKER CHAIR | 2011-12-16 | 359 | 102 | SL | 7.0000 | 51 | |||
| ROCKER CHAIR | 2011-12-16 | 360 | 102 | SL | 7.0000 | 51 | |||
| ROCKER CHAIR | 2011-12-16 | 400 | 114 | SL | 7.0000 | 57 | |||
| DRESSER | 2011-12-16 | 450 | 128 | SL | 7.0000 | 64 | |||
| WHITE CHEST | 2011-12-16 | 400 | 114 | SL | 7.0000 | 57 | |||
| WHITE CHEST | 2011-12-16 | 400 | 114 | SL | 7.0000 | 57 | |||
| DRESSER W/MIRROR | 2011-12-16 | 360 | 102 | SL | 7.0000 | 51 | |||
| 5-DRAWER CHEST | 2011-12-16 | 160 | 46 | SL | 7.0000 | 23 | |||
| BED | 2011-12-16 | 419 | 120 | SL | 7.0000 | 60 | |||
| STOVE | 2011-05-03 | 9,850 | 5,253 | SL | 5.0000 | 1,970 | |||
| WINDOWS | 2012-01-31 | 11,620 | 571 | SL | 39.0000 | 298 | |||
| BED FRAMES & 4 DRESSERS | 2012-05-18 | 1,076 | 244 | SL | 7.0000 | 154 | |||
| STOVE SUPPRESSION SYSTEM | 2012-09-21 | 1,198 | 300 | SL | 5.0000 | 240 | |||
| FURNITURE & FIXTURES | 2013-11-18 | 5,244 | 62 | SL | 7.0000 | 749 | |||
| NEW BATHROOM/LAUNDRY | 2013-05-01 | 11,733 | 201 | SL | 39.0000 | 301 | |||
| FURNITURE AND FIXTURES | 2013-07-01 | 5,283 | 377 | SL | 7.0000 | 755 | |||
| SAFE LOCK | 2014-11-13 | 2,640 | SL | 7.0000 | 63 | ||||
| FLOORING TILE | 2014-09-22 | 8,008 | SL | 7.0000 | 286 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 99,490 | 67,289 | 32,201 | |
| Machinery and Equipment | 143,053 | 134,019 | 9,034 | |
| Buildings | 200,135 | 200,135 | ||
| Improvements | 581,311 | 369,520 | 211,791 | |
| Land | 105,000 | 105,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE EXPENSES | 5,443 | 5,443 | ||
| DIRECT AID | 63,917 | 63,917 | ||
| FOOD | 46,488 | 46,488 | ||
| LODGING | 100,652 | 100,652 | ||
| OFFICE | 9,437 | 9,437 | ||
| UNCATEGORIZED EXPENSES | 4,992 | 4,992 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CLIENT RENT | 8,396 |
| Description | Amount |
|---|---|
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL | 34,391 | 34,391 |