| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CULLAR & ASSOCIATES | 9,900 | 4,950 | 4,950 | |
| CROWE HORWATH | 42,403 | 21,201 | 21,202 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AVENUE CREDIT | 1,570,608 | 1,468,202 |
| GOLDMAN SACHS STRATEGIC | 1,552,835 | 1,518,833 |
| LOOMIS SAYLES BOND CL 1 | 1,039,365 | 1,301,078 |
| PIMCO EMRG LOCAL BD FD | 1,900,000 | 1,481,063 |
| PIMCO EMRG MKTS BD FD | 2,550,000 | 2,299,696 |
| PIMCO TOTAL RETURN FUND | 1,424,687 | 1,483,396 |
| VANGUARD INFLATION PROTECTED |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| APPLE INC | 1,094,203 | 1,545,320 |
| ARES CAPITAL CORP | 864,161 | 780,250 |
| BANK OF AMERICA CORP | ||
| BED BATH & BEYOND | ||
| BOEING CO | 884,580 | 909,860 |
| BP PLC | 1,967,550 | 1,143,600 |
| CHEVRON CORP | 716,000 | 1,402,250 |
| CISCO SYSTEMS INC | 898,327 | 1,390,750 |
| COLGATE-PALMOLIVE CO | 75,000 | 1,037,850 |
| COMCAST CORP | 455,854 | 1,450,250 |
| CORNING INC | 679,526 | 1,146,500 |
| DEER & C0 | ||
| DIRECTV | ||
| E M C CORP MASS | 952,635 | 1,189,600 |
| EXPRESS SCRIPTS HLDG CO | ||
| EXXON MOBILE CORPORATION | 1,094,715 | 2,634,825 |
| FIFTH THIRD BANCORP | 730,842 | 1,018,750 |
| GENERAC HOLDINGS INC | 554,127 | 584,500 |
| GENERAL ELECTRIC CO | 2,149,507 | 2,527,000 |
| GLAXOSMITHKLINE PLC ADRF | 580,659 | 534,250 |
| GNC HOLDINGS INC | 570,944 | 704,400 |
| GOOGLE INC NON-VTG | 472,720 | 894,880 |
| GOOGLE INC CLASS A VTG | 474,235 | 902,122 |
| GROUPON INC CLASS A | 1,160,945 | 1,239,000 |
| HEWLETT-PACKARD COMPANY | 733,690 | 1,605,200 |
| INTEL CORP | 984,426 | 1,814,500 |
| INT'L BUSINESS MACHINES | 262,870 | 1,604,400 |
| JOHNSON & JOHNSON | 328,497 | 2,091,400 |
| JP MORGAN CHASE | 1,985,000 | 3,129,000 |
| KINDER MORGAN INC | 1,003,081 | 1,269,300 |
| LILLY ELI & CO | 1,155,500 | 1,379,800 |
| MERCK & CO INC | 790,625 | 1,419,750 |
| MICROSOFT CORP | 1,349,894 | 2,322,500 |
| NESTLE | 855,009 | 1,094,250 |
| NORTHERN TRUST CORP | 1,254,601 | 1,685,000 |
| NOVARTIS A G SPON ADR | 833,301 | 1,389,900 |
| PEPSICO INC | 1,236,755 | 1,891,200 |
| PROCTER & GAMBLE | 1,187,527 | 1,821,800 |
| QUALCOMM | 814,048 | 1,114,950 |
| SCHLUMBERGER LTD | 1,157,469 | 1,281,150 |
| SONY CORP ADR NEW | 842,693 | 1,023,500 |
| VERIZON COMMUNICATIONS | 985,441 | 935,600 |
| VALEANT PHARMA INTL | ||
| VODAFONE GROUP | 672,248 | 683,400 |
| WALMART STORES INC | 1,130,056 | 1,288,200 |
| WALGREEN COMPANY | 711,418 | 1,524,000 |
| WELLS FARGO & CO NEW | 823,653 | 1,260,860 |
| 3M COMPANY | 695,700 | 1,478,880 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AQR DIVERSIFIED | AT COST | ||
| AQR MGD FUTURES SRAT FD | AT COST | 2,050,000 | 2,198,135 |
| COLUMBIA ACORN INT'L FUND | AT COST | 976,970 | 1,763,484 |
| FIRST EAGLE OVERSEAS FUND A | AT COST | 2,034,449 | 2,008,183 |
| MATTHEWS ASIAN GROWTH & INC FD | AT COST | 1,900,000 | 2,004,557 |
| OAKMARK INT'L SMALL CAP FD | AT COST | 613,529 | 1,035,856 |
| OPPENHEIMER DEVELOPING MKTS | AT COST | 1,771,799 | 1,988,244 |
| PIMCO ALL ASSET INSLT | AT COST | 1,500,000 | 1,421,681 |
| PRIMECAP ODYSSEY AGGR GROWTH F | AT COST | 676,326 | 2,418,775 |
| ROYCE SPECIAL EQUITY FD | AT COST | 1,946,053 | 2,250,351 |
| HEALTH CARE REIT | AT COST | 576,208 | 756,700 |
| SPDR GOLD TRUST | AT COST | 850,104 | 567,900 |
| STARWOOD PPTY TRUST | AT COST | 486,331 | 464,800 |
| GS COMMODITY OPPORTUNITIES FUN | AT COST | 1,000,000 | 1,106,939 |
| GS PRVT EQTY MGRS OFFSHORE FD | AT COST | 454,492 | 490,598 |
| WEST STREET II | AT COST | 133,293 | 129,547 |
| VINTAGE V | AT COST | 211,006 | 582,581 |
| PRIVATE EQUITY MGRS 2013 | AT COST | 222,626 | 209,872 |
| PRIVATE EQUITY MGRS 2012 | AT COST | 330,957 | 395,401 |
| VINTAGE FUND VI | AT COST | 390,284 | 461,656 |
| ANCHORAGE ILLIQUID OPP | AT COST | 356,495 | |
| ANCHORAGE ILLIQUID OPP III | AT COST | 771,716 | 990,672 |
| ANCHORAGE ILLIQUID OPP IV | AT COST | 324,251 | 329,805 |
| GROWTH & EMERGING MARKETS | AT COST | 368,726 | 332,046 |
| BROAD STREET ENERGY PARTNERS | AT COST | 305,149 | 465,881 |
| BROAD STREET ENERGY PTRS AIV | AT COST | 137,728 | |
| GLOBAL ATLANTIC | AT COST | 198,886 | 281,600 |
| GS EARLY SECONDARIES FUND | AT COST | 299,541 | 507,185 |
| WHITEHALL ST INT'L REAL ESTATE | AT COST | 14,380 | |
| BROAD STREET REAL ESTATE CREDI | AT COST | 192,898 | 194,645 |
| NANTUCKET FUND A CLASS 05/04 | AT COST | 3,795,875 | 3,998,144 |
| COMMONFUND CAP INT'L PTNRS VI | AT COST | 561,159 | 726,280 |
| COMMONFUND CAP INT'L PTNRS VII | AT COST | 188,104 | 225,400 |
| COMMONFUND PRVT EQTY PTR VII | AT COST | 513,506 | 789,118 |
| COMMONFUND PRVT EQTY PTR VIII | AT COST | 164,055 | 186,890 |
| COMMONFUND CAP VNTR PTR VIII | AT COST | 312,886 | 582,945 |
| TIFF REALTY OPPORTUNITY FUND | AT COST | 629,695 | 689,236 |
| TIFF REALTY & RESOURCES 2008 | AT COST | 521,437 | 624,860 |
| DEERFIELD PRIVATE DESIGN FUND | AT COST | 213,084 | 222,832 |
| DFJ GROWTH 2013 | AT COST | 927,444 | 968,166 |
| GLYNN EMERGING INVESTORS | AT COST | 316,514 | 334,890 |
| DANISH ENERGY INVESTORS | AT COST | 332,771 | 315,954 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ICE MILLER | 59,675 | 29,838 | 29,838 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INTEREST RECEIVABLE | 0 | 0 | 94,152 |
| BENEFICIAL INTEREST IN CRTS | 0 | 0 | 3,130,605 |
| Description | Amount |
|---|---|
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WEBSITE/SOFTWARE EXPENSES | 675 | 338 | 338 | |
| GS WIRE/ACCOUNT FEES | 900 | 900 | ||
| MEMBERSHIP DUES | 725 | 363 | 362 | |
| GS ANNUAL FEE | 1,500 | 1,500 | ||
| PAYROLL PROCESSING | 1,236 | 618 | 618 | |
| MISCELLANEOUS | 646 | 323 | 323 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Net Income from passthrough entities | 5,659 | -3,917 | |
| Miscellaneous Income | 8,758 | 8,758 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WALTER & KEENAN CONSULTING | 810,830 | 810,830 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GOLDMAN SACHS VINTAGE FUND TAX | 5,273 | 5,273 | ||
| FOREIGN TAXES PAID | 11,649 | 11,649 | ||
| FEDERAL EXCISE TAX | 20,000 | |||
| PAYROLL TAXES | 17,603 | 8,802 | 8,801 | |
| GS EARLY SECONDARIES FUND | 2,110 | 2,110 | ||
| GS PRIV EQUITY MGRS TAX | 2,111 | 2,111 | ||
| COMMONFUND INTL VI TAX | 98 | 98 |