| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FIDELITY INVESTMENTS | AT COST | 0 | 0 |
| NEEDHAM AGGRESSIVE GROWTH FUND | AT COST | 838,821 | 1,730,579 |
| CRESTONE INVESTMENTS | AT COST | 1,000,000 | 1,109,101 |
| FIRST WESTERN | AT COST | 1,407,029 | 1,653,594 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PETMENDERS, P.C. | 30,000 | 0 | 30,000 | |
| GREEN UP OUR SCHOOLS | 35,000 | 0 | 35,000 | |
| BANK FEES | 105 | 0 | 0 | |
| DUES & SUBSCRIPTIONS | 92 | 0 | 0 | |
| CONTRACT SERVICES | 20,000 | 0 | 0 | |
| OFFICE EXPENSE | 393 | 0 | 0 | |
| LEGAL & ACCOUNTING | 325 | 0 | 0 | |
| MEALS & ENTERTAINMENT | 2,052 | 0 | 0 | |
| MISCELLANEOUS | 740 | 0 | 0 | |
| VARIOUS EXPENSES | 7,645 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 10,063 | 10,063 | 0 | |
| INVESTMENT FEES | 3,029 | 3,029 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 5,182 | 0 | 5,182 | |
| FOREIGN TAXES WITHHELD | 668 | 668 | 0 | |
| EXCISE TAX | 1,246 | 0 | 0 |