| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DIRECT ACOUNTING FEES | 7,575 | 0 | 7,575 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| WISC-IV KIT (85%) | 2006-03-27 | 954 | 797 | 200DB | 6.55 % | 62 | |||
| WPPSI-III KIT (85%) | 2006-03-28 | 936 | 782 | 200DB | 6.55 % | 61 | |||
| WJ III KIT (85%) | 2006-03-24 | 574 | 481 | 200DB | 6.55 % | 38 | |||
| WAIS-IV BASIC TRAIN (85%) | 2009-05-26 | 961 | 440 | SL | 10.0000 | 96 | |||
| RECEPTION DESK | 2011-10-02 | 899 | 288 | SL | 7.0000 | 128 | |||
| BOOMERANG PENINSULA DESK | 2011-11-19 | 1,092 | 325 | SL | 7.0000 | 156 | |||
| WRITING DESK | 2011-11-25 | 1,099 | 327 | SL | 7.0000 | 157 | |||
| OFFICE CHAIR | 2011-05-16 | 1,137 | 419 | SL | 7.0000 | 162 | |||
| 2 PHONE LINES | 2011-11-02 | 1,295 | 141 | SL | 20.0000 | 65 | |||
| WIRING FOR NEW OFFICES | 2011-11-16 | 1,980 | 206 | SL | 20.0000 | 99 | |||
| (3) IMAC 21.5 REFURBISHED | 2012-11-09 | 3,053 | 1,313 | 200DB | 22.80 % | 696 | |||
| (2) IMAC 21.5 REFURBISHED | 2012-11-09 | 1,856 | 798 | 200DB | 22.80 % | 423 | |||
| (2) IMAC 21.5 REFURBISHED | 2012-11-09 | 1,156 | 497 | 200DB | 22.80 % | 264 | |||
| IPAD 4G LTE RD1 | 2012-11-26 | 878 | 378 | 200DB | 22.80 % | 200 | |||
| 15 INCH MACBOOK PRO | 2012-11-26 | 1,948 | 837 | 200DB | 22.80 % | 444 | |||
| IMAC 21.5 REFURBISHED | 2012-12-19 | 1,291 | 556 | 200DB | 22.80 % | 294 | |||
| WD SENTINEL DX SERVER | 2012-10-18 | 900 | 387 | 200DB | 22.80 % | 205 | |||
| TEST KIT - WIAT-III | 2012-07-01 | 644 | 316 | 200DB | 20.40 % | 131 | |||
| TEST KIT - WICA IV | 2012-07-01 | 1,069 | 523 | 200DB | 20.40 % | 218 | |||
| TEST KIT - WISC-IV INTEGR | 2012-07-01 | 1,249 | 612 | 200DB | 20.40 % | 255 | |||
| TEST KIT - WPPSI-IV | 2012-07-01 | 1,030 | 505 | 200DB | 20.40 % | 210 | |||
| TEST KIT - WIAT-III | 2012-07-01 | 644 | 316 | 200DB | 20.40 % | 131 | |||
| TEST KIT - KTEA-II A | 2012-07-01 | 190 | 94 | 200DB | 20.40 % | 39 | |||
| TEST KIT - KTEA II B | 2012-07-01 | 190 | 94 | 200DB | 20.40 % | 39 | |||
| FIJITSU 6230Z COLOR SCANN | 2013-04-11 | 2,160 | 432 | 200DB | 32.00 % | 691 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Miscellaneous | 34,259 | 22,194 | 12,065 | 12,065 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| EMPLOYEE ADVANCES | 500 | ||
| EMPLOYEE LOANS | 500 | ||
| RENT DEPOSIT | 2,305 | 2,305 | 2,305 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADJ PRODUCTION EXPENSES | 360 | 360 | ||
| ADVERTISING | 3,063 | 3,063 | ||
| BAD DEBT | 455 | 455 | ||
| BANK CHARGES | 235 | 235 | ||
| COMPUTER EXPENSES | 1,534 | 1,534 | ||
| COPIER LEASE | 2,942 | 2,942 | ||
| DUES, SUBS, BOOKS & TAPES | 685 | 685 | ||
| FOREIGN INCOME TAX EXPENSE | 1,363 | 1,363 | ||
| GIFTS & PROMOTION | 26 | 26 | ||
| INSURANCE | 7,513 | 7,513 | ||
| LOCAL TRANSPORTATION | 156 | 156 | ||
| MEALS & ENTERTAINMENT | 774 | 774 | ||
| MERCHANT FEES | 11,348 | 11,348 | ||
| MISCELLANEOUS EXPENSES | 23 | 23 | ||
| OFICE SUPPLIES & EXPENSE | 3,033 | 3,033 | ||
| OUTSIDE SERVICES | 3,416 | 3,416 | ||
| PAYROLL TAXES | 22,915 | 22,915 | ||
| POSTAGE | 2,305 | 2,305 | ||
| PROFESSIONAL CONFERENCE EXPENSES | 917 | 917 | ||
| SCHOLARSHIPS & DISCOUNTS | 1,780 | 1,780 | ||
| TELEPHONE | 8,304 | 8,304 | ||
| TESTING MATERIALS | 3,457 | 3,457 | ||
| VSR-ISLA HONORARIUM | 12,990 | 12,990 | ||
| VSR-ISLA VIDEO | 2,686 | 2,686 | ||
| WEBSITE EXPENSE | 344 | 344 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| COUNSELING & CONSULTING | 29,132 | ||
| ISLA PRESENTATIONS | 13,100 | ||
| MISCELLANEOUS INCOME | 914 | 914 | |
| NEEDS ASSESSMENTS | 65,775 | ||
| PRESENTATION & SUPERVISIO | 21,500 | ||
| TESTING | 271,718 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Rounding | 3 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| PUBLICATION SALES | 10,413 | 2,306 | 8,107 |