| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEES | 166 | 166 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FIFTH-THIRD REAL ESTATE INVEST | AT COST | 2,695,332 | 3,387,145 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 5,298 | 2,649 | 2,649 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| K-1: EQT MIDSTREAM PARTNERS LP | 49,442 | 89,461 | 159,456 |
| K-1: GENESIS ENERGY LP | 88,109 | 98,320 | 84,882 |
| K-1: TARGA RESOURCES PARTNERS | 82,690 | 103,314 | 100,309 |
| PORTFOLIO ADVISORS SECONDARY F | 1,848,729 | 1,848,729 | 2,625,078 |
| K-1: PHILLIPS 66 PARTNERS LP | 13,753 | 23,943 | 52,525 |
| K-1: PERENNIAL REAL ESTATE FUN | 832,238 | 832,238 | 877,730 |
| K-1: PPEO III FTE, LTD | 1,889,316 | 1,889,316 | 1,764,450 |
| K-1: MERRIWELL FUND LP | 155,257 | 120,674 | 89,749 |
| K-1: U.S. REAL ESTATE INVEST. | 2,693,164 | 2,693,164 | 4,052,630 |
| K-1: HOPEN LIFE SCIENCE FUND | 540,000 | 900,000 | 900,000 |
| K-1: BDT CAPITAL PARTNERS FUND | 2,400,000 | 2,480,000 | 5,035,837 |
| K-1: LOST BOYS HOME DOCUMENTAR | 230,000 | 230,000 | 230,000 |
| K-1: PLYMOUTH VENTURE PARTNERS | 0 | 150,000 | 128,563 |
| K-1: PICTET INTERNATIONAL EQTY | 0 | 7,000,023 | 6,403,875 |
| Description | Amount |
|---|---|
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NONALLOC EXP - 2% LIMIT | 150 | 150 | ||
| BANK SERVICE FEES | 78,969 | 78,969 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| NONDIVIDEND DISTRIBUTIONS | 49,186 | 49,186 | |
| OTHER INCOME | 712 | 712 | |
| PARTNERSHIP DISTRIBUTIONS | 1,755,472 | ||
| K-1: HOPEN LIFE SCIENCE FUND II, L.P. | 4,021 | ||
| K-1: PALMER SQUARE OPPORTUNISTIC INVEST. | 13,799 | ||
| K-1: PERENNIAL REAL ESTATE FUND, LP | 10,667 | ||
| K-1: BDT CAPITAL PARTNERS FUND I-A, L.P. | 51,796 | ||
| K-1: ACCESS MIDSTREAM PARTNERS LP | -23 | ||
| K-1: BUCKEYE PARTNERS LP | -6,854 | ||
| K-1: DCP MIDSTREAM PARTNERS LP | 63 | ||
| K-1: ENTERPRISE PRODUCTS PARTNERS LP | -1,500 | ||
| K-1: EQT MIDSTREAM PARTNERS, LP | -23 | ||
| K-1: ENERGY TRANSFER PARTNERS LP | 1,347 | ||
| K-1: GENESIS ENERGY L.P. | 315 | ||
| K-1: KINDER MORGAN ENERGY PARTNERS LP | 49 | ||
| K-1: MAGELLAN MIDSTREAM PARTNERS LP | -231 | ||
| K-1: MPLX LP | 24 | ||
| K-1: MARKWEST ENERGY PARTNERS LP | 1,799 | ||
| K-1: TARGA RESOURCES PARTNERS LP | -105 | ||
| K-1: OIL TANKING PARTNERS LP | 3 | ||
| K-1: PLAINS ALL AMERICAN PIPELINE LP | -749 | ||
| K-1: PHILLIPS 66 PARTNERS LP | 1 | ||
| K-1: REGENCY ENERGY PARTNERS LP | 416 | ||
| K-1: SPECTRA ENERGY PARTNERS LP | -496 | ||
| K-1: TESORO LOGISTICS LP | 14 | ||
| K-1: VALERO ENERGY PARTNERS LP | 2 | ||
| K-1: WESTERN GAS EQUITY PARTNERS, LP | 44 | ||
| K-1: ENLINK MIDSTREAM PARTNERS, LP | 37 | ||
| K-1: MERRIWELL FUND LIMITED PARTNERSHIP | -218 | ||
| K-1: U.S. REAL ESTATE INVESTMENT FUND | 32,836 | ||
| K-1: AMERIGAS PARTNERS LP | 5 | ||
| K-1: SUNOCO LOGISTICS PARTNERS LP | 374 | ||
| K-1: BDT CAPITAL PARTNERS FUND II TE LP | -741 | ||
| K-1: PICTET INTERNATIONAL EQUITY FUND | 117,384 | ||
| K-1: PLYMOUTH VENTURE PARTNERS III LP | -23,603 | ||
| K-1: ENBRIDGE ENERGY PARTNERS LP | -2 | ||
| K-1: MIDCOAST ENERGY PARTNERS, L.P. | 2 | ||
| K-1: SHELL MIDSTREAM PARTNERS LP | 8 | ||
| K-1: WESTERN GAS PARTNERS LP | 353 |
| Description | Amount |
|---|---|
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 451,338 | 451,338 | ||
| OTHER MISC INVESTMENT EXPENSES | 25,000 | 25,000 | ||
| OTHER ALLOC EXPENSE-PRINCIPAL | 74,903 | 48,827 | 26,076 | |
| TRUSTEE & EXECUTOR FEES-INC | 242,800 | 242,800 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 5,135 | 5,135 | ||
| FOREIGN TAX - QUAL DIVIDENDS | 27,282 | 27,282 | ||
| FOREIGN TAXES - NONQUALIFIED | 1,238 | 1,238 | ||
| FEDERAL EXCISE TAXES | 330,000 |