| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 17,550 | 17,550 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 633,153 | 194,538 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESTMENTS | 1,775,333 | 1,882,571 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS AND EQUIPMENT | 7,365,844 | 5,123,807 | 2,242,037 | 15,187,092 |
| LAND | 140,292 | 140,292 | 104,292 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| COLLECTIBLES | 1,247,105 | 1,247,105 | 1,247,105 |
| CASH VALUE LIFE INSURANCE | 3,523 | 3,523 | 3,523 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ASSOCIATION FEES | 26,400 | 26,400 | ||
| BOOKS AND MATERIALS | 39,174 | 39,174 | ||
| COMPUTER EXPENSE | 6,453 | 6,453 | ||
| CONTRIBUTIONS MADE | 1,778 | 1,778 | ||
| DUES AND SUBSCRIPTIONS | 1,836 | 1,836 | ||
| EQUIPMENT EXPENSE | 24,995 | 24,995 | ||
| FACILITY MAINTENANCE | 28,379 | 28,379 | ||
| FACILITY UTILITIES | 72,660 | 72,660 | ||
| INSURANCE | 23,720 | 23,720 | ||
| SUPPLIES | 5,211 | 5,211 | ||
| OUTSIDE CONTRACTS | 25,299 | 25,299 | ||
| PROGRAM EXPENSE | 34,216 | 34,216 | ||
| SCHOLARSHIP EXPENSE | 21 | 21 | ||
| FUNDRAISING SUPPORT | 1,453 | 1,453 | ||
| MISC EXPENSE | 226 | 226 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PATRON FINES & FEES | 24,703 | 24,703 | |
| PROGRAMS & EVENTS | 33,820 | 33,820 | |
| LLGSF FUNDING | 275,066 | 275,066 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
|
160,030 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MGT FEE-BANK | 1,847 | 1,847 | ||
| INVESTMENT MGT FEE-ADVISOR | 16,981 | 16,981 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAX | 15,501 | 15,501 | ||
| OTHER TAX | 520 | 520 |