| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Sharon R Jacob CPA | 1,000 | 1,000 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| His Lordship Kindness Building | 1996-01-04 | 504,035 | 142,153 | SL | 0000000039.000000000000 | 12,923 | 12,923 | ||
| Roof Restoration | 2009-08-08 | 290,945 | 32,642 | SL | 0000000039.000000000000 | 7,460 | 7,460 | ||
| Museum Personal Property | 2002-07-29 | 66,586 | 57,071 | 200 DB | 0000000007.000000000000 | ||||
| Carriage Collection | 1996-01-04 | 38,200 | 37,833 | 200 DB | 0000000007.000000000000 | ||||
| Tenant Building 1 | 1996-01-04 | 47,853 | 19,140 | SL | 2750.0000000000 % | 1,740 | 1,740 | 1,740 | |
| Tenant Building 2 | 2002-07-29 | 46,000 | 18,403 | SL | 2750.0000000000 % | 1,673 | 1,673 | 1,673 | |
| Small Machine Shed | 2002-07-29 | 33,000 | 32,225 | 150 DB | 0000000010.000000000000 | ||||
| Small Barn and Stall | 2002-07-29 | 3,000 | 2,930 | 150 DB | 0000000010.000000000000 | ||||
| Hay Shed | 2002-07-29 | 1,000 | 976 | 150 DB | 0000000010.000000000000 | ||||
| Carriage House | 2002-07-29 | 86,000 | 83,977 | 150 DB | 0000000010.000000000000 | ||||
| Red Barn | 2002-07-29 | 8,200 | 8,008 | 150 DB | 0000000010.000000000000 | ||||
| Covered Arena with overhead Sprinkler | 2002-07-29 | 90,800 | 88,666 | 150 DB | 0000000010.000000000000 | ||||
| BW 180 Woods Mower Dump Trailer | 2005-04-14 | 14,400 | 14,400 | 150 DB | 0000000007.000000000000 | ||||
| Wire Fence | 2002-07-29 | 43,000 | 37,575 | 150 DB | 0000000007.000000000000 | ||||
| Split Rail Fence | 2002-07-29 | 65,000 | 56,800 | 150 DB | 0000000007.000000000000 | ||||
| Split Rail Fence | 2009-09-03 | 13,502 | 11,434 | 150 DB | 0000000007.000000000000 | 827 | 827 | 827 | |
| Tenant House - HVAC System | 2014-01-17 | 1,433 | Sec 179 | 0000000007.000000000000 | 1,433 | 1,433 | 1,433 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| Canadian Vis-A-Vis Carriage | 2002-07 | D | 2014-05 | 2,138 | 7,500 | 1,066 | 6,428 | |||
| Carriage Lamps | 2002-07 | D | 2014-05 | 455 | 455 | |||||
| Town Coach Curtain Coach | 2002-07 | D | 2014-11 | 6,987 | 14,000 | 825 | 4,161 | 11,999 | ||
| Butchers Wagon | 2002-07 | D | 2014-11 | 1,747 | 2,000 | 1,461 | 1,714 | |||
| Carriage Lamps | 2002-07 | D | 2014-11 | 612 | 612 |
| Identifier | Return Reference | Explanation |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 7606 Woodyard Road - Land | 32,678 | 32,678 | 32,678 | |
| 7606 Woodyard Road - Building | 47,853 | 20,880 | 26,973 | 26,973 |
| 7606 Woodyard Road - 2nd Building | 46,000 | 20,076 | 25,924 | 25,924 |
| Farm - Land | 276,000 | 276,000 | 276,000 | |
| Metal Machine Shed | 33,000 | 32,225 | 775 | 775 |
| Small Barn and Stall | 3,000 | 2,930 | 70 | 70 |
| Hay Shed | 1,000 | 976 | 24 | 24 |
| Carriage House | 86,000 | 83,977 | 2,023 | 2,023 |
| Red Barn | 8,200 | 8,008 | 192 | 192 |
| Covered Arena with Overhead Sprinkler | 90,800 | 88,666 | 2,134 | 2,134 |
| Wire Fence | 43,000 | 37,575 | 5,425 | 5,425 |
| Split Rail Fence | 65,000 | 56,800 | 8,200 | 8,200 |
| BW 180 Woods Mower Dump Trailer | 14,400 | 14,400 | ||
| Split Rail Fence | 13,502 | 12,261 | 1,241 | 1,241 |
| Tenant House - Washer Dryer | 1,245 | 1,245 | ||
| Tenant House - HVAC System | 1,433 | 1,433 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| His Lordships Kindness - Land | 164,434 | 164,434 | 164,434 | |
| His Lordships Kindness - Building | 504,035 | 155,076 | 348,959 | 348,959 |
| His Lordships Kindness - Personal Property | 66,586 | 57,071 | 9,515 | 9,515 |
| Carriage Collection | 14,700 | 12,600 | 2,100 | 2,100 |
| Roof Restoration | 290,945 | 40,102 | 250,843 | 250,843 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|
| Item No. | 1 |
|---|---|
| Lender's Name | |
| Lender's Title | Equipment loan |
| Relationship to Insider | |
| Original Amount of Loan | 13400 |
| Balance Due | |
| Date of Note | 2005-05 |
| Maturity Date | 2010-05 |
| Repayment Terms | 226.02/MO |
| Interest Rate | 0000000000.070000000000 |
| Security Provided by Borrower | BW 180 Woods Mower Dump Trailer |
| Purpose of Loan | Purchase of mower |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank fees | 224 | 224 | ||
| Insurance - liability | 7,417 | 7,417 | ||
| Postage | 70 | 70 | ||
| Repairs and maintenance - museum | 466 | 466 | ||
| Electrical - museum | 602 | 602 | ||
| Oil - museum | 3,263 | 3,263 | ||
| Security - museum | 648 | 648 | ||
| Telephone - museum | 1,472 | 1,472 | ||
| Contract services | 1,050 | 1,050 | 1,050 | |
| Fuel for equipment | 2,296 | 2,296 | 2,296 | |
| Insurance - liabiltiy | 3,262 | 3,262 | 3,262 | |
| Insurance - workers comp | 3,554 | 3,554 | 3,554 | |
| License and permits | 350 | 350 | 350 | |
| Miscellaneous expense | 171 | 171 | 171 | |
| Repairs and maintenance - equipment | 1,696 | 1,696 | 1,696 | |
| Repairs and maintenance - fences | 656 | 656 | 656 | |
| Repairs and maintenance - buildings and grounds | 1,504 | 1,504 | 1,504 | |
| Repairs and maintenance - rental houses | 1,027 | 1,027 | 1,027 | |
| Supplies | 2,099 | 2,099 | 2,099 | |
| Electrical | 3,995 | 3,995 | 3,995 | |
| Portable toilet | 1,529 | 1,529 | 1,529 | |
| Telephone - indoor riding area | 513 | 513 | 513 | |
| Water | 690 | 690 | 690 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Tours | 165 | 165 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Payroll Taxes | 791 | 835 |
| Security Deposits | 5,845 | 3,725 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bianca P Floyd | 600 | 600 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll taxes | 2,822 | 2,822 | 2,822 | |
| Real estate taxes | 838 | 838 | ||
| Real estate taxes | 1,605 | 1,605 | 1,605 | |
| Real estate taxes | 2,890 | 2,890 | 2,890 |