| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING-3300 SAMUEL SHEPARD DRIVE | 2014-07-01 | 517,681 | SL | 39.000000000000 | 6,093 | 6,093 | 6,093 | ||
| LAND | 2014-07-01 | 76,350 | L | 0 | 0 | 0 | |||
| PARKING LOT-3301 SAMUEL SHEPARD DRIVE | 2014-07-01 | 71,060 | L | 0 | 0 | 0 | |||
| LAND IMPROVEMENTS-3301 SAMUEL SHEPARD DRIVE | 2014-07-01 | 21,558 | 150DB | 15.000000000000 | 11,318 | 719 | 719 | ||
| BUILDING-3300 SAMUEL SHEPARD DRIVE | 2014-07-01 | 172,560 | SL | 39.000000000000 | 2,031 | 2,031 | 2,031 | ||
| LAND | 2014-07-01 | 25,450 | L | 0 | 0 | 0 | |||
| PROJECTION EQUIPMENT | 2014-09-09 | 1,890 | 200DB | 5.000000000000 | 1,134 | 0 | 126 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING-3300 SAMUEL SHEPARD DRIVE | 517,681 | 6,093 | 511,588 | 511,588 |
| LAND | 76,350 | 0 | 76,350 | 76,350 |
| LEASE COSTS | 10,441 | 0 | 10,441 | 10,441 |
| PARKING LOT-3301 SAMUEL SHEPARD DRIVE | 71,060 | 0 | 71,060 | 71,060 |
| LAND IMPROVEMENTS-3301 SAMUEL SHEPARD DRIVE | 21,558 | 11,318 | 10,240 | 10,240 |
| BUILDING-3300 SAMUEL SHEPARD DRIVE | 172,560 | 2,031 | 170,529 | 170,529 |
| LAND | 25,450 | 0 | 25,450 | 25,450 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| PROJECTION EQUIPMENT | 1,890 | 1,134 | 756 | 756 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEE | 6,402 | 0 | 3,201 | 3,201 |
| PROFESSIONAL FEES | 3,687 | 3,687 | 3,687 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SALES TAX BOND DEPOSIT | 0 | 1,000 | 1,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 5,596 | 0 | 0 | 5,596 |
| MANAGEMENT FEES | 31,846 | 0 | 0 | 31,846 |
| REPAIRS | 5,848 | 0 | 0 | 5,848 |
| ADVERTISING | 8,770 | 0 | 0 | 8,770 |
| MEALS | 816 | 0 | 0 | 816 |
| POSTAGE | 350 | 0 | 0 | 350 |
| SIGNAGE | 787 | 0 | 0 | 787 |
| SUPPLIES | 3,755 | 0 | 0 | 3,755 |
| FEES | 239 | 0 | 0 | 239 |
| CONTRACT LABOR | 7,850 | 0 | 0 | 7,850 |
| STORAGE | 615 | 0 | 0 | 615 |
| INSURANCE | 6,831 | 6,831 | 6,831 | 0 |
| UTILITIES | 435 | 435 | 435 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| TLG BEAUX ARTS | 16,020 | 16,020 | 16,020 |
| NON INVESTMENT RENTAL INCOME | 129,943 | 129,943 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REGISTRATION FEE | 204 | 0 | 102 | 102 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAX | 10,299 | 10,299 | 10,299 | 0 |