| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 35,589 | 0 | 11,587 | 24,002 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 2013-09-30 | 463,905 | L | 0 | 0 | 0 | |||
| ORGANIZATIONAL COSTS | 2009-02-05 | 82,501 | 27,042 | SL | 15.000000000000 | 5,500 | 0 | 5,500 | |
| GE WASHER & DRYER | 2014-12-11 | 1,304 | SL | 5.000000000000 | 22 | 0 | 22 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 463,905 | 0 | 463,905 | |
| ORGANIZATIONAL COSTS | 82,501 | 32,542 | 49,959 | |
| GE WASHER & DRYER | 1,304 | 22 | 1,282 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 4,423 | 0 | 1,440 | 2,983 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ORGANIZATION COSTS | 55,459 | 49,959 | 49,959 |
| SECURITY DEPOSITS | 31,000 | 31,000 | 31,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 14,478 | 0 | 4,714 | 9,764 |
| ADVERTISING | 31,875 | 0 | 10,378 | 21,497 |
| OFFICE EXPENSES | 10,212 | 0 | 3,325 | 6,887 |
| TECHNOLOGY | 38,128 | 0 | 12,414 | 25,714 |
| FOOD AND SUPPLIES | 56,824 | 0 | 18,501 | 38,323 |
| MEDICAL AND ACTIVITIES SUPPLIES | 20,741 | 0 | 6,753 | 13,988 |
| OUTREACH AND EDUCATION | 6,165 | 0 | 2,007 | 4,158 |
| DUES AND SUBSCRIPTIONS | 2,724 | 0 | 887 | 1,837 |
| MISCELLANEOUS EXPENSES | 9,544 | 0 | 3,107 | 6,437 |
| TRAINING AND PROFESSIONAL DEVELOPMENT | 9,338 | 0 | 3,040 | 6,298 |
| PAYROLL ADMINISTRATIVE FEES | 12,144 | 0 | 3,954 | 8,190 |
| FUNDRAISING | 2,194 | 0 | 714 | 1,480 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MEMORY CARE DAY SERVICES | 640,451 | 640,451 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 172,142 | 0 | 56,046 | 116,096 |
| PROFESSIONAL FUNDRAISING | 12,240 | 0 | 3,985 | 8,255 |
| MARKETING | 163,647 | 0 | 53,281 | 110,366 |
| PROGRAM SUPPORT | 51,281 | 0 | 16,696 | 34,585 |
| CHEF SERVICES | 58,515 | 0 | 19,051 | 39,464 |
| CONTRACTED NURSING SERVICES | 57,831 | 0 | 18,829 | 39,002 |
| PUBLIC RELATIONS | 83,996 | 0 | 27,348 | 56,648 |
| HEALTH CARE PROGRAMS | 81,000 | 0 | 26,372 | 54,628 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 43,488 | 0 | 14,159 | 29,329 |