| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 67,700 | 37,235 | 30,465 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIXED INCOME BONDS | 3,855,647 | 3,855,647 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| STOCKS AND EQUITY FUNDS | 19,581,215 | 19,581,215 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS | FMV | 12,575,722 | 12,575,722 |
| PRIVATE EQUITY AND PARTNERS. | FMV | 927,730 | 927,730 |
| REAL ESTATE FUNDS | FMV | 1,064,571 | 1,064,571 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 16,933 | 9,313 | 7,620 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SHARED EXPENSE | 214,937 | 118,215 | 96,722 | |
| ADMINISTRATIVE EXPENSE | 8,069 | 4,438 | 3,631 | |
| BANK FEES | 5,903 | 3,247 | 2,656 | |
| INSURANCE EXPENSE | 27,669 | 15,218 | 12,451 | |
| OTHER PASS-THROUGH EXPENSES | 39,738 | 39,738 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Pass through income | 2,509 | 2,509 | |
| MTM Adjustment | 17,130 | 17,130 |
| Description | Amount |
|---|---|
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| INCOME TAX PAYABLE | 6,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 28,312 | 28,312 | ||
| MONEY MANAGEMENT EXPENSE | 105,823 | 105,823 | ||
| SECURITY DELIVERIES | 3,466 | 3,466 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 31,881 | 17,534 | 14,347 | |
| EXCISE TAXES | 26,000 | |||
| FOREIGN TAXES | 23,836 | 23,836 |