| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 625 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| ASSETS FROM PRIOR TO 09 | 2001-01-01 | 58,800 | 58,800 | S/L | 10.0000 | ||||
| LAND | 2001-01-01 | 65,700 | |||||||
| NEW ROOF | 2011-09-01 | 10,719 | 2,471 | 150DB | 15.0000 | 825 | |||
| EVENT GRILL | 2012-07-01 | 399 | 155 | 200DB | 7.0000 | 70 | |||
| RASCAL GRADER | 2012-09-15 | 3,040 | 1,581 | 200DB | 5.0000 | 583 | |||
| SUMMER WATER LINE | 2013-06-25 | 16,573 | 8,701 | 150DB | 15.0000 | 787 | |||
| AIR CONDITIONER - MEDIUM COTTAGE | 2013-07-16 | 240 | 144 | 200DB | 5.0000 | 39 | |||
| VACUUM FOR TEMPLE | 2014-05-23 | 178 | 200DB | 5.0000 | 107 | ||||
| LAWN MOWER | 2014-06-05 | 1,634 | 200DB | 5.0000 | 980 | ||||
| CISTERN WELL SYSTEM | 2014-07-31 | 6,705 | 150DB | 15.0000 | 3,520 | ||||
| 3 ROUND TABLES | 2014-08-31 | 150 | 200DB | 7.0000 | 86 | ||||
| READERBOARD MARQUEE SIGN | 2014-08-31 | 211 | 200DB | 5.0000 | 127 | ||||
| REFRIGERATOR FOR ROOM 3 | 2014-08-31 | 143 | 200DB | 7.0000 | 81 | ||||
| COMPOSTING TOILET | 2014-09-30 | 700 | 200DB | 7.0000 | 400 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS | 99,492 | 79,457 | 20,035 | |
| LAND | 65,700 | 65,700 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| NT REC - D'ELIA | 4,027 | ||
| NT REC - WELCH & BUTLER | 2,250 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK CHARGES | 179 | |||
| INSURANCE | 3,789 | |||
| OFFICE EXPENSE | 621 | |||
| ADVERTISING | 1,607 | |||
| LEGAL & PROFESSIONAL | 330 | |||
| PLOWING & SANDING | 3,700 | |||
| POSTAGE | 72 | |||
| TELEPHONE EXPENSE | 1,611 | |||
| REPAIRS | 19,354 | |||
| SUMMER PROGRAM EXP | 9,617 | |||
| DUES | 35 | |||
| SUPPLIES | 1,577 | |||
| EQUIPMENT RENTAL | 738 | |||
| REFUNDS | 410 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| COTTAGES | 47,454 | 47,454 | |
| SUMMER PROGRAMS | 24,119 | 24,119 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES | 3,062 |