| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,500 | 4,500 |
| Category | Amount |
|---|---|
| NONE |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INSTITUTIONAL CAPITAL | AT COST | 3,160,684 | 3,449,471 |
| INVESCO NON-US EQUITY | AT COST | 0 | 0 |
| DELAWARE NON-US EQUITY | AT COST | 3,994,226 | 3,950,150 |
| COLUMBIA | AT COST | 2,936,657 | 3,455,678 |
| CORPORATE FIXED INCOME | AT COST | 2,212,108 | 2,227,642 |
| BROKERAGE | AT COST | 3,471,170 | 3,832,295 |
| MLP CORE | AT COST | 2,434,843 | 2,949,862 |
| INVESCO RE SECURITIES | AT COST | 857,905 | 989,615 |
| EQUITY AND FIXED INCOME | AT COST | 5,249,302 | 5,112,387 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST PAID | 26,730 | -2,998 | -2,998 |
| Description | Amount |
|---|---|
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SUPPLIES | 1,471 | 1,471 | ||
| DUES AND SUBSCRIPTIONS | 3,075 | 3,075 | ||
| BANK SERVICE CHARGES | 14 | 14 | ||
| OTHER EXPENSES: PASSTHROUGH | 7,072 | 7,072 | ||
| OTHER EXPENSES | 664 | 664 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1's - ORDINARY INCOME | -101,035 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING FEES | 700 | 700 | ||
| INVESTMENT MANAGEMENT FEES | 190,082 | 190,082 | ||
| ADVISORY FEES | 14,121 | 14,121 | ||
| CONTRACT LABOR FEES | 2,000 | 2,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 18,782 | 18,782 | ||
| FEDERAL TAXES | 14,880 |