| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING MANAGEMENT SERVICES | 16,900 | 8,450 | 8,450 | |
| ACCOUNTING SERVICES | 23,411 | 11,706 | 11,705 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER EQUIPMENT AND SOFTWARE | 2001-12-20 | 3,397 | 2,378 | 200DB | 5.000000000000 | 0 | 0 | ||
| COMPUTER SOFTWARE | 2001-12-26 | 8,846 | 6,192 | 200DB | 5.000000000000 | 0 | 0 | ||
| COMPUTER OFFICE & EQUIPMENT | 2003-12-23 | 3,670 | 200DB | 5.000000000000 | 0 | 0 | |||
| FURNITURE FIXTRUES | 2003-11-26 | 2,081 | 200DB | 7.000000000000 | 0 | 0 | |||
| COMPUTER | 2004-02-18 | 32,176 | 16,088 | 200DB | 5.000000000000 | 0 | 0 | ||
| COMPUTER | 2004-02-25 | 2,530 | 1,265 | 200DB | 5.000000000000 | 0 | 0 | ||
| COMPUTER | 2004-04-28 | 1,560 | 780 | 200DB | 5.000000000000 | 0 | 0 | ||
| APPLE COMPUTER | 2004-05-05 | 6,432 | 3,216 | 200DB | 5.000000000000 | 0 | 0 | ||
| APPLE COMPUTER | 2004-05-10 | 6,990 | 3,495 | 200DB | 5.000000000000 | 0 | 0 | ||
| HP OFFICE JET 6110 | 2004-08-03 | 300 | 150 | 200DB | 5.000000000000 | 0 | 0 | ||
| APPLE COMPUTER | 2006-01-24 | 999 | 999 | 200DB | 5.000000000000 | 0 | 0 | ||
| COMPUTER ACCESSORIES | 2006-08-22 | 1,039 | 1,039 | 200DB | 5.000000000000 | 0 | 0 | ||
| COMPUTER | 2006-08-22 | 4,896 | 4,896 | 200DB | 5.000000000000 | 0 | 0 | ||
| COMPUTER | 2006-05-18 | 4,429 | 4,429 | 200DB | 5.000000000000 | 0 | 0 | ||
| COMPUTER | 2005-04-12 | 749 | 749 | 200DB | 5.000000000000 | 0 | 0 | ||
| COMPUTER | 2005-11-22 | 490 | 490 | 200DB | 5.000000000000 | 0 | 0 | ||
| FAX | 2005-12-28 | 553 | 553 | 200DB | 7.000000000000 | 0 | 0 | ||
| FURNITURE | 2005-02-01 | 251 | 251 | 200DB | 7.000000000000 | 0 | 0 | ||
| OFFICE EQUIPMENT | 2006-07-31 | 995 | 995 | 200DB | 7.000000000000 | 0 | 0 | ||
| COMPUTER EQUIPMENT | 2004-10-21 | 5,479 | 2,739 | 200DB | 5.000000000000 | 0 | 0 | ||
| APPLE COMPUTER | 2008-04-30 | 3,091 | 1,545 | 200DB | 5.000000000000 | 0 | 0 | ||
| COMPUTER | 2008-10-03 | 2,934 | 1,467 | 200DB | 5.000000000000 | 0 | 0 | ||
| FURNITURE-CONFERENCE TBLE CHRS SOFA | 2008-08-29 | 5,243 | 2,270 | 200DB | 7.000000000000 | 234 | 0 | ||
| COMPUTER - EASON | 2010-01-27 | 1,916 | 1,585 | 200DB | 5.000000000000 | 221 | 0 | ||
| COMPUTER | 2011-09-09 | 2,650 | 200DB | 5.000000000000 | 0 | 0 | |||
| OFFICE FURNITURE | 2013-12-09 | 800 | 57 | 200DB | 7.000000000000 | 98 | 0 | ||
| COMPUTER | 2013-01-22 | 1,820 | 182 | 200DB | 5.000000000000 | 291 | 0 | ||
| COMPUTER | 2014-04-01 | 674 | 200DB | 5.000000000000 | 404 | 0 | |||
| COMPUTER | 2014-06-23 | 2,333 | 200DB | 5.000000000000 | 1,400 | 0 | |||
| COMPUTER | 2014-09-08 | 1,956 | 200DB | 5.000000000000 | 1,174 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK | 3,453,806 | 3,816,498 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OTHER INVESTMENTS | AT COST | 7,372,250 | 6,945,803 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTER EQUIPMENT AND SOFTWARE | 3,397 | 3,397 | 0 | |
| COMPUTER SOFTWARE | 8,846 | 8,846 | 0 | |
| COMPUTER OFFICE & EQUIPMENT | 3,670 | 3,670 | 0 | |
| COMPUTER SOFTWARE | 144 | 144 | 0 | |
| FURNITURE FIXTRUES | 2,081 | 2,081 | 0 | |
| COMPUTER | 32,176 | 32,176 | 0 | |
| COMPUTER | 2,530 | 2,530 | 0 | |
| COMPUTER | 1,560 | 1,560 | 0 | |
| COMPUTER SOFTWARE | 550 | 550 | 0 | |
| APPLE COMPUTER | 6,432 | 6,432 | 0 | |
| APPLE COMPUTER | 6,990 | 6,990 | 0 | |
| HP OFFICE JET 6110 | 300 | 300 | 0 | |
| MAC MS OFFICE 2004 | 296 | 296 | 0 | |
| COREL DRAW GRAPHICS | 308 | 308 | 0 | |
| APPLE COMPUTER | 999 | 999 | 0 | |
| COMPUTER ACCESSORIES | 1,039 | 1,039 | 0 | |
| COMPUTER | 4,896 | 4,896 | 0 | |
| COMPUTER | 4,429 | 4,429 | 0 | |
| COMPUTER | 749 | 749 | 0 | |
| COMPUTER | 490 | 490 | 0 | |
| FAX | 553 | 553 | 0 | |
| FURNITURE | 251 | 251 | 0 | |
| OFFICE EQUIPMENT | 995 | 995 | 0 | |
| COMPUTER EQUIPMENT | 5,479 | 5,479 | 0 | |
| APPLE COMPUTER | 3,091 | 3,091 | 0 | |
| COMPUTER | 2,934 | 2,934 | 0 | |
| FURNITURE-CONFERENCE TBLE CHRS SOFA | 5,243 | 5,126 | 117 | |
| COMPUTER - EASON | 1,916 | 1,806 | 110 | |
| COMPUTER | 2,650 | 2,650 | 0 | |
| OFFICE FURNITURE | 800 | 555 | 245 | |
| COMPUTER | 1,820 | 1,383 | 437 | |
| COMPUTER | 674 | 404 | 270 | |
| COMPUTER | 2,333 | 1,400 | 933 | |
| COMPUTER | 1,956 | 1,174 | 782 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSIT | 2,950 | 2,950 | 2,950 |
| DISTRIBUTION RECEIVABLE | 7,696 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES AND SUBSCRIPTIONS | 2,902 | 1,451 | 1,451 | |
| OFFICE SUPPLIES AND EXPENSES | 6,129 | 3,064 | 3,065 | |
| POSTAGE, SHIPPING AND DELIVERY | 1,705 | 852 | 853 | |
| TELEPHONE | 11,355 | 5,677 | 5,678 | |
| STORAGE | 4,623 | 2,311 | 2,312 | |
| MEALS AND ENTERTAINMENT | 2,196 | 1,098 | 1,098 |
| Description | Amount |
|---|---|
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO MARK EDWARDS | 500 | 500 |
| PAYROLL LIABILITIES | 3,015 | 3,353 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| JP MORGAN MANAGEMENT FEES | 50,221 | 25,110 | 25,111 | |
| INVESTMENT FEES | 250 | 125 | 125 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES AND LICENSES | 84 | 42 | 42 | |
| FEDERAL TAX | 11,276 | 5,638 | 5,638 |