| Category | Amount |
|---|---|
| N/A |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| DEFER LEASING COMM | 2004-07-01 | 257,750 | 242,522 | 10.0 | 15,228 | 257,750 | ||
| DEFER LEASING COMM | 2013-07-31 | 12,000 | 12,000 | 1.0 | 12,000 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FURNITURE & FIX | 1991-07-01 | 18,262 | 18,262 | SL | 7 | ||||
| BUILD IMPROVE | 1992-10-29 | 5,085 | 3,420 | M31 | 161 | ||||
| BUILDING IMPROVE | 1993-06-01 | 4,750 | 771 | M39 | 122 | ||||
| OFF EQUIP(TELE) | 2002-01-01 | 1,004 | 1,004 | M5 | |||||
| BUILDING | 2010-01-01 | 123,250 | 123,250 | M39 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE STATEMENT C | 1,265,492 | 1,245,762 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE STATEMENT C | 4,026,531 | 5,759,592 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE & FIX | 18,262 | 18,262 | ||
| BUILD IMPROVE | 5,085 | 3,581 | 1,504 | |
| BUILDING IMPROVE | 4,750 | 893 | 3,857 | |
| OFF EQUIP(TELE) | 1,004 | 1,004 | ||
| BUILDING | 123,250 | 123,250 | ||
| DEFER LEASING COMM | 257,750 | 257,750 | ||
| DEFER LEASING COMM | 12,000 | 12,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEE STATEMENT C | 2,582,453 | 2,581,810 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEFERRED LEASING COMMISSIONS | |||
| NET OF ACCUM AMORT | 15,227 | ||
| RENT RECEIVABLE | 40,000 | 40,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSES | 2,016 | 2,016 | ||
| INVESTMENT EXPENSES | 67,836 | 67,836 | ||
| MISCELLANEOUS EXPENSES | 43 | 43 | ||
| DUES AND SUBSCIPTIONS | 140 | 140 | ||
| FILING FEES | 34,943 | 34,943 | ||
| Rent and Royalty Expense | 489,937 |
| Description | Amount |
|---|---|
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO MANAGING AGENT | 80,823 | |
| DUE TO AFFILIATE | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN INCOME TAXES | 2,600 | 2,600 |