| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| POLAKOFF & MICHAELSON, CPA, PC | 18,500 | 0 | 0 | 18,500 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER MONITOR (LARGE) | 2008-01-03 | 508 | 508 | SL | 5.000000000000 | 0 | 0 | 0 | |
| COMPUTER TOWER | 2008-01-08 | 3,189 | 3,189 | SL | 5.000000000000 | 0 | 0 | 0 | |
| COMPUTER MONITOR (SMALL) | 2008-01-08 | 309 | 309 | SL | 5.000000000000 | 0 | 0 | 0 | |
| COMPUTER MONITOR | 2009-05-15 | 849 | 793 | SL | 5.000000000000 | 56 | 0 | 56 | |
| LAPTOP | 2009-06-25 | 1,462 | 1,314 | SL | 5.000000000000 | 148 | 0 | 148 | |
| MAC MINI COMPUTER | 2009-11-12 | 706 | 588 | SL | 5.000000000000 | 118 | 0 | 118 | |
| COMPUTER | 2010-04-12 | 772 | 578 | SL | 5.000000000000 | 154 | 0 | 154 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTER MONITOR (LARGE) | 508 | 508 | 0 | |
| COMPUTER TOWER | 3,189 | 3,189 | 0 | |
| COMPUTER MONITOR (SMALL) | 309 | 309 | 0 | |
| COMPUTER MONITOR | 849 | 849 | 0 | |
| LAPTOP | 1,462 | 1,462 | 0 | |
| MAC MINI COMPUTER | 706 | 706 | 0 | |
| COMPUTER | 772 | 732 | 40 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RABINOWITZ, BOUDIN, STANDARD, KRINSKY & LIEBERMAN, PC | 5,981 | 0 | 0 | 5,981 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ORGANIZATIONAL COSTS | 6,626 | 6,626 | 6,626 |
| RENT SECURITY DEPOSIT | 24,921 | 33,000 | 33,000 |
| NYS PAYROLL TAX OVERPAYMENT RECEIVABLE | 295 | 295 | 295 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES & SUBSCRIPTIONS | 170 | 0 | 0 | 170 |
| OFFICE EXPENSES | 1,137 | 0 | 0 | 1,137 |
| POSTAGE & DELIVERY | 385 | 0 | 0 | 385 |
| OFFICE SUPPLIES | 3,108 | 0 | 0 | 3,108 |
| MEALS & ENTERTAINMENT | 840 | 0 | 0 | 840 |
| BANK SERVICE CHARGES | 479 | 0 | 0 | 479 |
| COMPUTER EXPENSES | 725 | 0 | 0 | 725 |
| INSURANCE | 484 | 0 | 0 | 484 |
| TELEPHONE | 1,362 | 0 | 0 | 1,362 |
| FILING FEES | 50 | 0 | 0 | 50 |
| NEW YORK LAW JOURNAL AD | 140 | 0 | 0 | 140 |
| UTILITIES | 5,208 | 0 | 0 | 5,208 |
| WEBSITE | 192 | 0 | 0 | 192 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SUBLEASE INCOME | 45,909 | 45,909 | 45,909 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSIT PAYABLE | 2,500 | 7,000 |
| THIRD PARTY LOANS | 25,000 | 25,000 |
| AMERICAN EXPRESS | 3,782 | 3,594 |
| PAYROLL TAXES PAYABLE | 0 | 446 |
| BANK ACCOUNT OVERDRAFT | 0 | 334 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING FEES | 31,190 | 0 | 0 | 31,190 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 4,799 | 0 | 0 | 4,799 |