| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 1,095 | 1,095 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE FURNITURE | 2008-10-28 | 2,000 | 1,465 | S/L | 7.0000 | 286 | 286 | ||
| OFFICE FURNITURE | 2008-12-30 | 4,427 | 3,241 | S/L | 7.0000 | 633 | 633 | ||
| OFFICE FURNITURE | 2009-03-03 | 2,588 | 1,664 | S/L | 7.0000 | 370 | 370 | ||
| OFFICE FURNITURE | 2009-03-11 | 420 | 270 | S/L | 7.0000 | 60 | 60 | ||
| COMPUTER EQUIPMENT | 2009-08-21 | 586 | 528 | S/L | 5.0000 | 58 | 58 | ||
| SOFTWARE | 2009-08-19 | 607 | 607 | S/L | 3.0000 | ||||
| PRODUCTION EQUIPMENT | 2011-08-12 | 1,415 | 505 | S/L | 7.0000 | 202 | 202 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 14,180 | 12,026 | 2,154 | 1,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| OFFICE EXPENSES | 6,693 | 4,733 | 1,960 | |
| INFORMATION TECHNOLOGY | 1,215 | 1,215 | ||
| INSURANCE | 501 | 501 | ||
| PRODUCTION EXPENSE | 44,739 | 44,739 | ||
| MARKETING | 12,320 | 522 | 11,798 | |
| SCREENING/SUBMISSION FEES | 3,707 | 3,707 | ||
| MISCELLANEOUS | 1,768 | 1,768 | ||
| DVD EXPENSE | 2,922 | 2,922 | ||
| EQUIPMENT RENTAL | 609 | 609 | ||
| CONTRACT LABOR | 1,800 | 1,800 | ||
| CONSULTING | 20,000 | 20,000 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FESTIVAL/SCREENING INCOME | 68,944 | 68,944 | |
| DVD REVENUE | 7,505 | 7,505 | |
| MISCELLANEOUS INCOME | 4 | 4 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| LOAN PAYABLE | 11,300 | 40,270 |
| CREDIT CARDS PAYABLE | 10,792 | 10,588 |
| PAYROLL TAXES PAYABLE | 1,979 |