| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting | 12,389 | 0 | 0 | 12,389 |
| Bookkeeping | 16,342 | 0 | 0 | 16,342 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Building | 2014-03-21 | 252,665 | SL | 27.500000000000 | 6,891 | 6,891 | 6,891 | ||
| Land | 2014-03-21 | 70,278 | L | 0 | 0 | 0 | |||
| Improvements | 2014-06-30 | 35,997 | SL | 27.500000000000 | 654 | 654 | 654 | ||
| Electric Range | 2014-11-05 | 549 | 200DB | 5.000000000000 | 27 | 18 | 18 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Building | 252,665 | 6,891 | 245,774 | |
| Land | 70,278 | 0 | 70,278 | |
| Improvements | 35,997 | 654 | 35,343 | |
| Electric Range | 549 | 27 | 522 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 20,016 | 0 | 0 | 20,016 |
| Item No. | 1 |
|---|---|
| Lender's Name | Dr Lawrence TP Stifler Mary McFadde |
| Lender's Title | Trustees |
| Original Amount of Loan | 125242 |
| Balance Due | |
| Date of Note | 2013-11 |
| Maturity Date | 2018-11 |
| Repayment Terms | No interest, total principal due after five (5) years. |
| Interest Rate | 0.000000000000 |
| Security Provided by Borrower | none |
| Purpose of Loan | Building Improvements |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 2 |
|---|---|
| Lender's Name | Dr Lawrence TP Stifler Mary McFadde |
| Lender's Title | Trustees |
| Original Amount of Loan | 364420 |
| Balance Due | |
| Date of Note | 2013-11 |
| Maturity Date | 2018-11 |
| Repayment Terms | No interest, total principal due after five (5) years. |
| Interest Rate | 0.000000000000 |
| Security Provided by Borrower | none |
| Purpose of Loan | Operational Expenses |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 3 |
|---|---|
| Lender's Name | Dr Lawrence TP Stifler Mary McFadde |
| Lender's Title | Trustees |
| Original Amount of Loan | 322447 |
| Balance Due | |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | No interest, demand note |
| Interest Rate | 0.000000000000 |
| Security Provided by Borrower | |
| Purpose of Loan | Principal extended for periodic museum operations expenses |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Archival | 3,563 | 3,563 | 3,563 |
| Library | 9,743 | 13,927 | 13,927 |
| Collection | 2,170,163 | 2,273,225 | 2,273,225 |
| Website | 4,777 | 4,777 | 4,777 |
| Lab Equipment | 15,215 | 15,215 | 15,215 |
| Museum Construction - Other | 0 | 272,500 | 272,500 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Wire Transfer Fee | 260 | 0 | 0 | 260 |
| Bank Fees | 504 | 0 | 0 | 504 |
| Consulting | 59,283 | 0 | 0 | 75,625 |
| Education | 883 | 0 | 0 | 883 |
| Events | 5,698 | 0 | 0 | 5,698 |
| Equipment Rental | 1,909 | 0 | 0 | 1,909 |
| Small Equipment | 6,808 | 0 | 0 | 6,808 |
| Small Furniture | 2,012 | 0 | 0 | 2,012 |
| Insurance | 17,764 | 0 | 0 | 28,558 |
| Meetings | 1,405 | 0 | 0 | 1,405 |
| Office Expense | 8,114 | 0 | 0 | 9,215 |
| Postage | 5,718 | 0 | 0 | 5,718 |
| Supplies: Office | 2,024 | 0 | 0 | 2,024 |
| Supplies: Other | 9,258 | 0 | 0 | 9,746 |
| Telephone | 5,139 | 0 | 0 | 5,139 |
| Advertising | 5,964 | 0 | 0 | 5,964 |
| Memberships & Dues | 2,441 | 0 | 0 | 2,441 |
| Staff Development | 1,702 | 0 | 0 | 1,702 |
| Payroll Fees | 854 | 0 | 0 | 854 |
| Maintenance | 4,846 | 0 | 0 | 4,846 |
| Trade Show | 325 | 0 | 0 | 325 |
| Advertising | 14 | 14 | 14 | 0 |
| Agency Fees | 891 | 891 | 891 | 0 |
| Insurance | 1,997 | 1,997 | 1,997 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Gross Income from Special Fundraising Events | 40,100 | 40,100 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Security | 1,836 | 0 | 0 | 1,836 |
| Technical Support | 892 | 0 | 0 | 892 |
| Photography | 1,050 | 0 | 0 | 1,050 |
| Name | Address |
|---|---|
| Dr Lawerence TP Stifler Mary McFadd |
100 Codman Road Brookline,MA024457555 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Taxes | 14,140 | 0 | 0 | 14,140 |
| Property Taxes | 3,543 | 0 | 0 | 3,543 |