| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 3,822 | 382 | 3,440 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| SONICWALL TZ 210 FIREWALL | 2011-04-01 | 1,035 | 569 | S/L | 5.0000 | 207 | 8,331 | ||
| SONICWALL SONICPOINT ACCESS POINT | 2011-04-01 | 481 | 264 | S/L | 5.0000 | 96 | |||
| HP LASERJET M4345 PRINTER | 2011-04-01 | 2,900 | 1,595 | S/L | 5.0000 | 580 | |||
| NETGEAR PROSAFE 24-PORT SWITCH | 2011-04-01 | 774 | 426 | S/L | 5.0000 | 155 | |||
| BUFFALO TERASTATION DUO 2TB NETWORK STORAGE | 2011-04-01 | 465 | 256 | S/L | 5.0000 | 93 | |||
| LIEBERT GXT3-3000 UPS | 2011-04-01 | 2,585 | 1,422 | S/L | 5.0000 | 517 | |||
| DELL P2210 22 MONITORS AND SOUNDBARS (3) | 2011-04-01 | 763 | 420 | S/L | 5.0000 | 153 | |||
| CONFERENCE TABLE | 2011-05-17 | 5,501 | 2,030 | S/L | 7.0000 | 786 | |||
| DESKS W/ SURROUNDING CUBICLES (6) | 2011-06-23 | 7,930 | 2,832 | S/L | 7.0000 | 1,133 | |||
| IMPROVEMENTS | 2011-06-27 | 7,155 | 458 | S/L | 39.0000 | 183 | |||
| PHONE SYSTEM | 2011-07-07 | 8,770 | 3,132 | S/L | 7.0000 | 1,253 | |||
| REFRIGERATOR | 2011-07-22 | 296 | 102 | S/L | 7.0000 | 42 | |||
| DESK CHAIRS (7) | 2011-07-22 | 525 | 181 | S/L | 7.0000 | 75 | |||
| CONFERENCE ROOM TABLE AND CHAIRS | 2011-10-14 | 466 | 151 | S/L | 7.0000 | 67 | |||
| CONFERENCE ROOM CHAIRS (20) | 2011-10-17 | 200 | 63 | S/L | 7.0000 | 29 | |||
| STORAGE CABINEST (2), FILE CABINETS (2), TABL | 2011-10-20 | 3,308 | 1,025 | S/L | 7.0000 | 473 | |||
| STACKING CHAIRS (12) | 2011-11-09 | 1,850 | 572 | S/L | 7.0000 | 264 | |||
| ARM CHAIRS (6) | 2011-11-09 | 1,402 | 433 | S/L | 7.0000 | 200 | |||
| DINING TABLE | 2011-12-14 | 247 | 73 | S/L | 7.0000 | 35 | |||
| DRY ERASE BOARD | 2012-01-27 | 314 | 86 | S/L | 7.0000 | 45 | |||
| CABINETS | 2012-01-27 | 3,448 | 945 | S/L | 7.0000 | 493 | |||
| LAPTOP (BEST BUY) | 2012-10-31 | 543 | 127 | S/L | 5.0000 | 109 | |||
| PROJECTOR | 2012-10-31 | 492 | 114 | S/L | 5.0000 | 98 | |||
| DUPLEXER AND STAPLER FOR PRINTER | 2012-11-09 | 690 | 161 | S/L | 5.0000 | 138 | |||
| FURNITURE | 2014-08-06 | 3,724 | S/L | 7.0000 | 222 | ||||
| PC CABLES | 2014-08-12 | 1,833 | S/L | 5.0000 | 153 | ||||
| TABLET | 2014-02-07 | 1,562 | S/L | 5.0000 | 286 | ||||
| TABLET | 2014-02-07 | 1,562 | S/L | 5.0000 | 286 | ||||
| TABLET | 2014-08-07 | 1,615 | S/L | 5.0000 | 135 | ||||
| SIDEBOARD | 2014-10-07 | 706 | S/L | 7.0000 | 25 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE FURNITURE & EQUIPMENT | 55,987 | 25,125 | 30,862 | 30,862 |
| LEASEHOLD IMPROVEMENTS | 7,155 | 641 | 6,514 | 6,514 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 887 | 89 | 798 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| OFFICE EXPENSES | 3,641 | 364 | 3,276 | |
| INFORMATION TECHNOLOGY | 22,633 | 2,263 | 20,370 | |
| INSURANCE | 6,049 | 605 | 5,444 | |
| LICENSES AND FEES | 523 | 52 | 471 | |
| DUES AND SUBSCRIPTIONS | 2,757 | 276 | 2,482 | |
| MISCELLANEOUS EXPENSES | 3,619 | 362 | 3,257 | |
| TELEPHONE | 4,678 | 468 | 4,210 | |
| SUPPLIES | 4,163 | 416 | 3,747 | |
| EQUIPMENT LEASING | 1,194 | 119 | 1,074 | |
| PAYROLL PROCESSING | 1,556 | 156 | 1,401 |
| Description | Amount |
|---|---|
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING FEES | 233,504 | 233,504 |