| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOUNDATION ACCOUNTANT | 34,800 | 34,800 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 2 ORIENTAL RUGS | 1992-03-31 | 4,999 | 4,999 | S/L | 7.0000 | ||||
| SHELVING | 1985-01-01 | 223 | 223 | S/L | 10.0000 | ||||
| 2 DESKS | 1985-02-21 | 175 | 158 | S/L | 10.0000 | ||||
| 2 - PAINTINGS | 1988-12-31 | 300 | 300 | S/L | 10.0000 | ||||
| DINING ROOM CHAIRS | 1989-04-30 | 8,013 | 8,013 | S/L | 10.0000 | ||||
| 2 CHAIRS - REUPHOLSTERED | 1989-12-01 | 1,260 | 1,260 | S/L | 10.0000 | ||||
| 4 PICTURES | 1991-05-31 | 125 | 125 | S/L | 7.0000 | ||||
| T3302 SEMP COMP W/PRINTER - HCC | 2005-10-17 | 626 | 626 | S/L | 5.0000 | ||||
| TABLE | 2007-12-07 | 4,078 | 3,544 | S/L | 7.0000 | 534 | |||
| 26I POLISHED BRASS TABLE LAMP | 2008-06-04 | 978 | 952 | S/L | 7.0000 | 26 | |||
| COMPUTER W/ PRINTER | 2009-02-18 | 1,117 | 540 | S/L | 10.0000 | 112 | |||
| INTACT SCANNER / COPIER | 2011-02-21 | 4,913 | 1,392 | S/L | 10.0000 | 491 | |||
| INTACT SOFTWARE | 2011-02-21 | 4,194 | 4,078 | 3.0000 | 116 | ||||
| OFFICE CREDENZA | 2011-07-14 | 525 | 131 | S/L | 10.0000 | 53 | |||
| (2) HERMAN MILLER OFFICE CHAIRS | 2012-01-10 | 655 | 131 | S/L | 10.0000 | 66 | |||
| ANTIQUE WALNUT 30" ROUND TABLE BREAK ROOM | 2012-01-10 | 337 | 96 | S/L | 7.0000 | 48 | |||
| HP OFFICE COMPUTER | 2012-01-17 | 1,136 | 218 | S/L | 10.0000 | 113 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| T3302 SEMP COMP W/PRINTER - HCC | 2005-10 | PURCHASE | 2014-01 | 626 | 626 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIXED INCOME | 7,545,653 | 7,545,653 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| EQUIPMENT | 7,166 | 2,866 | 4,300 | |
| FURNITURE AND FIXTURES | 21,669 | 20,616 | 1,053 | |
| SOFTWARE | 4,194 | 4,194 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOUNDATION LEGAL | 7,225 | 7,225 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CUSTODIAL CHECKING | |||
| DUE FROM BLAKEFORD RESIDENTS |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADMIN - OTHER | 53 | 53 | ||
| ADMIN-BRANDING & WEBSITE EVEN | 361 | 361 | ||
| ADMIN-INTERNET | 30 | 30 | ||
| ADP | 1,294 | 1,294 | ||
| EMPLOYEE BENEFITS | 330 | 330 | ||
| FOOD, TABLE, SUPPLIES | 1,160 | 1,160 | ||
| INSURANCE | 4,727 | 4,727 | ||
| MAINTENANCE AND REPAIRS | 2,366 | 2,366 | ||
| MARKETING & COMMUNICATIONS | 6,613 | 6,613 | ||
| MISCELLANEOUS | 506 | 506 | ||
| OFFICE OPERATIONS | 1,735 | 1,735 | ||
| OPERATING | 2,627 | 2,627 | ||
| OTHER | 649 | 649 | ||
| PAYROLL TAXES | 9,766 | 9,766 | ||
| RESIDENT ACTIVITIES | 4,846 | 4,846 |
| Description | Amount |
|---|---|
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CUSTODIAL FUNDS | ||
| EMPLOYEE W/H AND TAXES |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BRANDING & WEBSITE | 24,946 | 24,946 | ||
| HC-INVESTMENT MANAGEMENT FEES | 231,152 | 231,152 | 231,152 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | ||||
| FOREIGN TAX W/H | 40,773 | 40,773 | ||
| EXCISE TAX - PRIVATE FOUNDATION | 70,176 |