| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 3,300 | 0 | 500 | 2,800 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND (RECEIVED 12/24/03) | 2004-01-01 | 224,000 | L | 0 | 0 | 0 | |||
| BUILDING (RECEIVED 12/24/03) | 2004-01-01 | 1,096,000 | 279,859 | SL | 39.000000000000 | 28,103 | 0 | 28,103 | |
| DISPLAY CABINETS | 2004-07-01 | 208,744 | 208,744 | SL | 7.000000000000 | 0 | 0 | 0 | |
| IMPROVEMENTS | 2004-06-30 | 2,162 | 525 | SL | 39.000000000000 | 55 | 0 | 55 | |
| COMPUTER | 2004-07-03 | 1,191 | 1,191 | SL | 5.000000000000 | 0 | 0 | 0 | |
| COMPUTER | 2005-07-01 | 1,168 | 1,168 | SL | 5.000000000000 | 0 | 0 | 0 | |
| COUNCIL ROOM | 2005-07-01 | 129,868 | 28,166 | SL | 39.000000000000 | 3,330 | 0 | 3,330 | |
| 80 FOLDING CHAIRS | 2006-02-23 | 1,599 | 1,599 | SL | 5.000000000000 | 0 | 0 | 0 | |
| PRESARIO COMPUTER | 2006-05-12 | 580 | 580 | SL | 5.000000000000 | 0 | 0 | 0 | |
| LIGHTING | 2006-11-27 | 24,409 | 4,460 | SL | 39.000000000000 | 626 | 0 | 626 | |
| BOILER | 2006-12-31 | 13,284 | 2,401 | SL | 39.000000000000 | 341 | 0 | 341 | |
| MISC EQUIPMENT | 2006-04-30 | 320 | 320 | SL | 5.000000000000 | 0 | 0 | 0 | |
| TABLES AND RACKS | 2006-05-30 | 2,031 | 2,031 | SL | 5.000000000000 | 0 | 0 | 0 | |
| MP3 MUSIC PLAYER | 2006-11-02 | 80 | 80 | SL | 5.000000000000 | 0 | 0 | 0 | |
| COMPUTER | 2011-03-01 | 1,120 | 560 | SL | 5.000000000000 | 224 | 0 | 224 | |
| GIFT SHOP REMODEL | 2008-10-31 | 5,694 | 760 | SL | 39.000000000000 | 146 | 0 | 146 | |
| BATHROOM REMODEL | 2008-10-31 | 4,560 | 609 | SL | 39.000000000000 | 117 | 0 | 117 | |
| COMPUTER EQUIPMENT | 2013-04-23 | 405 | 41 | SL | 5.000000000000 | 81 | 0 | 81 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| WASHINGTON FEDERAL STOCK | 72,763 | 72,763 |
| IMS STRATEGIC FUND | 12,140 | 12,140 |
| IMS DIVIDEND GROWTH FUND | 17,442 | 17,442 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND (RECEIVED 12/24/03) | 224,000 | 0 | 224,000 | |
| BUILDING (RECEIVED 12/24/03) | 1,096,000 | 307,962 | 788,038 | |
| DISPLAY CABINETS | 208,744 | 208,744 | 0 | |
| IMPROVEMENTS | 2,162 | 580 | 1,582 | |
| COMPUTER | 1,191 | 1,191 | 0 | |
| COMPUTER | 1,168 | 1,168 | 0 | |
| COUNCIL ROOM | 129,868 | 31,496 | 98,372 | |
| 80 FOLDING CHAIRS | 1,599 | 1,599 | 0 | |
| PRESARIO COMPUTER | 580 | 580 | 0 | |
| LIGHTING | 24,409 | 5,086 | 19,323 | |
| BOILER | 13,284 | 2,742 | 10,542 | |
| MISC EQUIPMENT | 320 | 320 | 0 | |
| TABLES AND RACKS | 2,031 | 2,031 | 0 | |
| MP3 MUSIC PLAYER | 80 | 80 | 0 | |
| COMPUTER | 1,120 | 784 | 336 | |
| GIFT SHOP REMODEL | 5,694 | 906 | 4,788 | |
| BATHROOM REMODEL | 4,560 | 726 | 3,834 | |
| COMPUTER EQUIPMENT | 405 | 122 | 283 |
| Item No. | 1 |
|---|---|
| Lender's Name | |
| Lender's Title | BANK |
| Relationship to Insider | NONE |
| Original Amount of Loan | |
| Balance Due | 182681 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | GENERAL ASSETS |
| Purpose of Loan | OPERATIONS |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MUSEUM "COLLECTION" - FAVELL | 2,625,409 | 2,625,409 | 2,625,409 |
| MUSEUM "COLLECTION" - WENDT | 1,689,909 | 1,689,909 | 1,689,909 |
| ENDOWMENT FUND-KCF | 10,055 | 10,055 |
| Description | Amount |
|---|---|
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 1,295 | 0 | 0 | 1,295 |
| BANK SERVICE CHARGES | 2,102 | 0 | 0 | 2,102 |
| COMMISSIONS | 14,863 | 0 | 14,863 | 0 |
| OFFICE EXPENSE | 1,953 | 0 | 0 | 1,953 |
| FUND RAISING EXPENSES | 39,338 | 0 | 0 | 39,338 |
| SUPPLIES | 926 | 0 | 0 | 926 |
| MISC EXPENSES | 290 | 0 | 0 | 290 |
| COMMUNITY RELATIONS | 800 | 0 | 0 | 800 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MUSEUM ADMISSION | 25,637 | 25,637 | |
| ART CONSIGNMENT COMMISSIONS | 23,995 | 23,995 | |
| MISCELLANEOUS INCOME | 1,947 | 1,947 | |
| GROSS INCOME FROM SPECIAL FUNDRAISING EVENTS | 64,451 | 64,451 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONTRACT HIRE | 14,879 | 0 | 1,209 | 13,670 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CT-12 FILING | 81 | 0 | 0 | 81 |
| FILING FEES | 50 | 0 | 0 | 50 |
| OREGON EXCISE TAX | 304 | 0 | 304 | 0 |
| PAYROLL TAX EXPENSE | 2,597 | 0 | 2,078 | 519 |