| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE SCHEDULE 3: TOTAL REAL ESTATE | 7,090 | 8,804 |
| SEE SCHEDULE 3: TOTAL EQUITIES | 352,755 | 511,304 |
| SEE SCHEDULE 4: TOTAL EQUITIES | 301,315 | 424,969 |
| SEE SCHEDULE 4: TOTAL REAL ESTATE | 27,336 | 35,478 |
| SEE SCHEDULE 5: TOTAL EQUITIES | 201,741 | 252,794 |
| SEE SCHEDULE 5: TOTAL REAL ESTATE | 3,080 | 4,022 |
| SEE SCHEDULE 6: TOTAL EQUITIES | 204,834 | 248,753 |
| SEE SCHEDULE 6: TOTAL REAL ESTATE | 24,944 | 30,115 |
| SEE SCHEDULE 7: TOTAL EQUITIES | 487,070 | 569,303 |
| SEE SCHEDULE 8: TOTAL EQUITIES | 710,376 | 1,054,090 |
| SEE SCHEDULE 14: TOTAL EQUITIES | 689,946 | 673,400 |
| SEE SCHEDULE 8: REAL ESTATE | 43,786 | 54,269 |
| SEE SCHEDULE 10: TOTAL EQUITIES | 593,816 | 591,200 |
| SEE SCHEDULE 12: TOTAL EQUITIES | 603,889 | 574,788 |
| SEE SCHEDULE 14: TOTAL REAL ESTATE | 488,522 | 486,000 |
| SEE SCHEDULE 13: TOTAL EQUITIES | 544,012 | 530,083 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEE SCHEDULE 14: TOTAL TANGIBLE ASSETS | FMV | 238,313 | 225,828 |
| SEE SCHEDULE 9: TOTAL HEDGE FUNDS | FMV | 814,294 | 817,186 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 21,576 | 21,576 | ||
| Miscellaneous | 179,597 | 179,597 | 1,733,577 |
| Description | Amount |
|---|---|
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISCELLANEOUS EXPENSES | 161 | 161 | ||
| OFFICE EXPENSE | 2,706 | 271 | 2,435 | |
| ROYALTY OTHER DEDUCTIONS | 5,660 | 5,660 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| GROUND LEASE INCOME | 1,333 | 1,333 | |
| MISC INCOME | 907 | 907 | |
| OIL & GAS ROYALTIES | 624,788 | 624,788 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL LIABILITES | 1,124 | 1,756 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| boa administrative | 19,747 | 19,747 | 0 | 0 |
| BOA ANALYSIS FEE | 1,094 | 1,094 | 0 | 0 |
| BOA MANAGEMENT FEES | 48,628 | 48,628 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AD VALOREM TAXES | 10,885 | 10,885 | ||
| FEDERAL TAXES | 41,900 | |||
| OKLAHOMA WITHHOLDING TAXES | 736 | 736 | ||
| P/R TAX EXPENSE | 5,035 | 503 | 4,532 | |
| ROYALTY PROD TAXES | 30,384 | 30,384 |