| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 15,317 | 7,658 | 0 | 7,659 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 7-10 KENDRICK MEWS | 2009-05-12 | 7,970,657 | 937,694 | ADS | 40.000000000000 | 199,266 | 199,266 | 199,266 | |
| 4 KENDRICK MEWS | 2014-07-16 | 6,125,281 | ADS | 40.000000000000 | 153,132 | 153,132 | 153,132 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 55000 ALCOA INC 6.15% 08/15/20 | 59,584 | 63,118 |
| 30000 ALTRIA GROUP INC 9.7% 11/10/18 | 40,399 | 38,507 |
| 31000 AMERICAN TOWER CORP 5.05% 09/01/20 | 33,672 | 34,155 |
| 22000 AMERICAN TOWER CORP 5.9% 11/01/21 | 25,214 | 24,981 |
| 10000 ARROW ELECTRONICS INC 5.125% 03/01/21 | 10,511 | 10,986 |
| 50000 ARROW ELECTRONICS INC 4.5% 03/01/23 | 51,587 | 52,434 |
| 55000 AVNET INC FIXED RATE 5.875% 06/15/20 | 62,091 | 61,592 |
| 50000 BALL CORP FIXED RT 6.75% 09/15/20 | 54,313 | 52,994 |
| 5000 BALL CORP FIXED RT 5.75% 05/15/21 | 5,288 | 5,274 |
| 5000 CENTURYLINK INC 6.45% 06/15/21 | 5,031 | 5,377 |
| 55000 CENTURYLINK INC 5.8% 03/15/22 | 57,697 | 58,002 |
| 20000 CHEVRON CORP NEW FIXED RT 2.427% 06/24/20 | 20,017 | 20,106 |
| 40000 CHEVRON CORP NEW NT 1.104% 12/05/17 | 39,527 | 39,785 |
| 60000 COCA COLA LTD 2.45% 11/01/20 | 59,218 | 61,023 |
| 56000 DAVITA HEALTHCARE PARTNERS INC 6.625% 11/01/20 | 59,835 | 59,418 |
| 15000 DELUXE CORP 6% 11/15/20 | 15,619 | 15,603 |
| 15000 DELUXE CORP 7% 03/15/19 | 15,909 | 15,965 |
| 54000 R R DONNELLEY & SONS 7.875% 03/15/21 | 60,818 | 60,922 |
| 55000 EXPEDIA INC 5.95% 08/15/20 | 55,841 | 62,697 |
| 50000 FISERV INC 6.8% 11/20/17 | 57,631 | 57,006 |
| 55000 GAP INC 5.95% 01/12/21 | 51,795 | 63,309 |
| 59000 HEINZ H J CO 2ND LIEN 4.25% 10/15/20 | 58,504 | 60,119 |
| 15000 HUMANA INC 6.3% 08/01/18 | 16,838 | 17,503 |
| 61000 IAC / INTERACTIVE CORP 4.75% 12/15/22 | 58,691 | 59,451 |
| 17000 INTERNATIONAL GAME TECHNOLOGY 7.5% 06/15/19 | 20,154 | 18,466 |
| 38000 INTERNATIONAL GAME TECHNOLOGY 5.5% 06/15/20 | 40,759 | 39,487 |
| 55000 JANUS CAPITAL GROUP INC 6.7% 06/15/17 | 59,583 | 61,017 |
| 65000 JARDEN CORP SR SUB 7.50% 05/01/17 | 69,244 | 71,988 |
| 50000 L-3 COMMUNICATIONS CORP SR B 5.2% 10/15/19 | 56,755 | 55,465 |
| 60000 LABORATORY CORP AMER HOLDINGS 3.75% 08/23/22 | 61,328 | 62,185 |
| 45000 LEXMARK INTL INC 6.65% 06/01/18 | 49,769 | 50,240 |
| 10000 LEXMARK INTL INC 5.125% 03/15/20 | 10,000 | 10,803 |
| 55000 LIMITED BRANDS INC 6.9% 07/15/17 | 58,275 | 62,250 |
| 45000 MICROSOFT CORP 3% 10/01/20 | 46,288 | 47,252 |
| 10000 MICROSOFT CORP 4% 02/08/21 | 11,029 | 11,150 |
| 45000 SEAGATE HDD CAYMAN 7% 11/01/21 | 48,688 | 51,188 |
| 63000 URS CORP 5% 04/01/22 | 63,456 | 60,008 |
| 82000 US TREASURY US 912796EW5 02/26/15 | 81,996 | 81,998 |
| 37000 US TREASURY US 912796EZ8 03/19/15 | 36,998 | 36,999 |
| 17000 VALMONT INDS INC 6.625% 04/20/20 | 18,245 | 20,174 |
| 30000 VERISK ANALYTICS INC 4.875% 01/15/19 | 30,505 | 32,877 |
| 25000 VERISK ANALYTICS INC 4.125% 09/12/22 | 25,652 | 26,078 |
| 30000 WILLIS NORTH AMERICA INC GTD 6.20 % 03/28/17 | 33,034 | 32,930 |
| 20000 WILLIS NORTH AMER INC FIXED RATE 7% 09/29/19 | 19,901 | 23,738 |
| 25000 XEROX CORP SR 6.35% 05/15/18 | 29,031 | 28,471 |
| 25000 XEROX CORP SR 4.5% 05/15/21 | 27,240 | 26,860 |
| 62000 DIRECTV HLDGS LLC 3.95% 01/15/25 | 62,140 | 62,624 |
| 35000 HANESBRANDS INC | 36,969 | 37,199 |
| 225 ISHARE USD CORPORATE BOND UCITS | 25,632 | 25,674 |
| 2400 PIMCO GBL INVRS GBL INV GRADE USD ACC | 36,517 | 39,384 |
| 20000 KREDITANST FUR WIE 1.25% BDS 26/10/2015 | 20,410 | 20,197 |
| 25000 EURO INV BANK 2% MTN 15/12/2017 | 25,700 | 25,605 |
| 12000 BK NED GEMEENTEN 1.375% GTD 19/03/18 | 12,076 | 12,026 |
| 300000 GOLDMAN SACHS GROUP INC BOND 3/22/16 | 278,700 | 300,416 |
| 20524.57 JPM STR INC OPP FD BOND | 240,000 | 240,548 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 284 ALLERGAN INC | 49,974 | 60,376 |
| 1835 AMERICAN ELECTRIC POWER CO INC | 99,992 | 111,421 |
| 1841 COMCAST CORP | 100,229 | 106,796 |
| 1550 COLGATE PALMOLIVE COMPANY | 100,254 | 107,245 |
| 173 GOOGLE INC | 100,110 | 91,067 |
| 7669 GENERAL ELECTRIC CO | 200,558 | 193,796 |
| 2957 PORTLAND GENERAL ELECTRIC CO. | 99,617 | 111,863 |
| 673 PERRIGO COMPANY PLC | 99,990 | 112,499 |
| 432 PRECISION CASTPARTS CORP | 100,315 | 104,060 |
| 2180 SENSATA TECHNOLOGIES HLDNG NV | 100,121 | 114,254 |
| 1718 TARGET CORP | 100,269 | 130,413 |
| 2746 URBAN OUTFITTERS INC | 100,309 | 96,467 |
| 1530 VF CORPORATION | 100,377 | 114,597 |
| 1413 WILLIAMS SONOMA INC | 100,284 | 106,936 |
| 275 VANGUARD INV SER FTSE 100 | 13,065 | 12,560 |
| 20236 AXA FRAMLINGTON UN AMERICAN USD DIS | 45,568 | 54,113 |
| 1420 FINDLEY PARK FDS AMERICAN USD DIS | 93,547 | 112,634 |
| 11213 LEGG MASON INV FDS US SMALLER COS B NAV | 45,667 | 48,553 |
| 2350 SPDR S&P US DIVIDEND ARISTOCRATS | 83,326 | 95,645 |
| 3460 VANGUARD INV SER S&P 500 ' USD INC NAV | 111,039 | 136,830 |
| 11430 JO HAMBRO CAP MGT CONTL EUROPEAN EUR | 41,787 | 39,820 |
| 6105 JP MORGAN AM UK LTD EUR DYNAMIC EX UK B | 12,816 | 12,718 |
| 1090 POLAR CAPITAL JPY HED USD | 17,194 | 20,100 |
| 5300 ABERDEEN UT MGRS ASIA PACIFIC EQ I ACC | 16,487 | 17,452 |
| 450 MORGAN STANLEY FIN GLOBAL BRANDS I ACC | 33,278 | 35,361 |
| 870 POLAR CAPITAL FUND HEALTHCARE OPPS IINC | 21,224 | 31,526 |
| 28000 SCHRODER GBL EMERGING MKT ZINC | 23,960 | 23,816 |
| 28271.431 JPM US LARGE CAP CORE PLUS | 430,000 | 831,180 |
| 405 ASTRA ZENECA PLC | 19,813 | 28,504 |
| 1060 AT&T INC | 29,173 | 35,605 |
| 865 BCE INC | 38,341 | 40,067 |
| 110 BOEING CO | 4,951 | 14,298 |
| 1575 CISCO SYSTEMS INC | 32,513 | 43,809 |
| 170 CNOOC LTD | 29,852 | 23,025 |
| 895 CONAGRA FOODS INC | 26,953 | 32,471 |
| 670 CONOCOPHILLIPS | 30,891 | 46,270 |
| 715 CORNING INC | 14,929 | 16,395 |
| 350 DIAGEO PLC | 23,962 | 39,932 |
| 600 DIAMOND OFFSHORE DRILLING INC | 42,301 | 22,026 |
| 435 DUKE ENERGY CORP NEW | 22,242 | 36,340 |
| 700 E I DU PONT DE NEMOURS & CO | 30,541 | 51,758 |
| 690 ELI LILLY & CO | 24,440 | 47,603 |
| 2000 GENERAL ELECTRIC CO | 44,393 | 51,000 |
| 440 GENUINE PARTS CO | 19,574 | 47,144 |
| 850 HCP INC | 28,935 | 37,426 |
| 41 HALYARD HEALTH INC-WII | 864 | 1,864 |
| 600 HEALTH CARE REIT | 26,424 | 45,402 |
| 600 HSBC HOLDINGS PLC | 30,467 | 28,338 |
| 1600 INTEL CORP | 33,459 | 58,064 |
| 600 JOHNSON & JOHNSON | 37,240 | 62,742 |
| 785 JP MORGAN CHASE & CO | 39,208 | 49,125 |
| 330 KIMBERLY-CLARK CORP | 20,806 | 38,405 |
| 910 MERCK AND CO INC | 30,216 | 52,088 |
| 715 METLIFE INC | 28,752 | 38,674 |
| 1050 MICROSOFT CORP | 27,653 | 48,773 |
| 505 NEXTERA ENERGY INC | 26,887 | 53,676 |
| 1015 PFIZER INC | 29,941 | 31,617 |
| 430 RAYTHEON CO | 22,518 | 46,513 |
| 585 ROYAL DUTCH SHELL PLC | 41,810 | 40,693 |
| 1140 SHAW COMMUNICATIONS INC | 26,315 | 30,769 |
| 960 STATOIL ASA | 23,654 | 16,906 |
| 1465 SYMANTEC CORP | 29,440 | 37,585 |
| 430 TRAVELLERS COMPANIES INC | 21,102 | 45,516 |
| 1100 UNILEVER N V | 30,891 | 42,944 |
| 790 VODAFONE GROUP PLC-SP ADR | 38,493 | 27,385 |
| 355 3M CO | 27,186 | 58,334 |
| 51440.88 US DOLLAR PRINCIPAL | 51,441 | 51,447 |
| 191058.82 US DOLLAR INCOME | 191,059 | 191,059 |
| 1435 ABBOTT LABORATORIES | 58,039 | 64,604 |
| 235 AFFILIATED MANAGERS GROUP INC | 47,503 | 49,876 |
| 450 ALEXION PHARMACEUTICALS INC | 46,725 | 83,264 |
| 230 BIOGEN IDEC INC | 65,374 | 78,074 |
| 96 BLACKROCK INC | 26,249 | 34,326 |
| 1375 CELGENE CORP | 41,570 | 153,808 |
| 1460 COGNIZANT TECHNOLOGY SOLUTIONS | 63,712 | 76,884 |
| 1050 COM CAST CORP | 53,941 | 60,911 |
| 605 DISCOVERY COMMUNICATIONS INC | 16,356 | 20,842 |
| 605 DISCOVERY COMMUNICATIONS INC | 15,930 | 20,401 |
| 545 DOLLAR GENERAL CORPORATION | 26,119 | 38,532 |
| 730 DOLLAR TREE INC | 42,701 | 51,377 |
| 65 GOOGLE INC A | 20,739 | 34,493 |
| 65 GOOGLE INC C | 20,672 | 34,216 |
| 620 LAS VEGAS SANDS CORP | 27,024 | 36,059 |
| 670 MASTERCARD INCORPORATED | 43,595 | 57,727 |
| 485 MONSANTO CO | 38,897 | 57,943 |
| 460 MONSTER BEVERAGE CORP | 28,643 | 49,841 |
| 315 PRECISION CAST PARTS CORP | 72,116 | 75,877 |
| 65 PRICELINE GROUP INC (THE) | 69,783 | 74,114 |
| 190 REGENERON PHARMACEUTICALS INC | 53,068 | 77,948 |
| 880 ST ARBUCKS CORP | 65,167 | 72,204 |
| 905 TIME WARNER INC | 58,966 | 77,305 |
| 285 VISA INC | 24,169 | 74,727 |
| 250 WYNN RESORTS LTD | 35,714 | 37,190 |
| 480 ALIBABA GROUP HOLDING LTD | 43,045 | 49,891 |
| 215 BAIDU INC | 51,396 | 49,014 |
| 1340 INVESCO LTD | 46,513 | 52,957 |
| 360 NXP SEMICONDUCTORS | 26,775 | 27,504 |
| 395 PERRIGO COMPANY PLC | 58,532 | 66,028 |
| 2315 SAFRAN | 39,149 | 35,892 |
| 4375 TEN CENT HOLDINGS LIMITED | 23,479 | 63,468 |
| 1500 SH. GLAXOSMITHKLINE SPON ADR (CNV 2 ORD GBPO.25 | 78,870 | 64,365 |
| 1500 SH. EBAY INC COM USD.001 | 78,810 | 84,179 |
| 800 SH. SCHLUMBERGER COM USD.01 | 84,105 | 68,327 |
| 1000 SH. WHOLE FOOD MARKET COM NPV | 52,600 | 50,419 |
| 1200 SH. BHP BILLITON LTD ADR REP 2 ORD NPV | 78,105 | 57,684 |
| 400 SH. SPDR GOLD TRUST GOLD SHARES NPV | 52,060 | 45,431 |
| 561 ALIBABA GROUP HOLDING LTD | 49,983 | 58,310 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMMERCIAL BLDG - 7-10 KENDRICK MEWS | 5,260,634 | 750,394 | 4,510,240 | 5,287,528 |
| COMMERCIAL BLDG - 4 | 6,125,281 | 153,132 | 5,972,149 | 5,741,731 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 656.057 JENSEN QUALITY GROWTH FUND J SHARES | AT COST | 13,140 | 26,347 |
| 36581 LB DIVERSIFIED ARBITRAGE (SPV) | AT COST | 2,437 | 2,649 |
| 7 7 SH CALL 100 NEW STANDARD & POORS 500 CBOE INDEX OPTION - SPX OPTION | AT COST | 147 | 35 |
| 7 7 SH PUT 100 NEW STANDARD & POORS 500 CBOE INDEX OPTION - SPX OPTION | AT COST | 784 | 1,260 |
| 14 7 SH CALL 100 NEW STANDARD & POORS 500 CBOE INDEX OPTION - SPX OPTION | AT COST | 13,399 | 5,180 |
| 243 PHYSICAL GOLD | AT COST | 31,433 | 28,250 |
| 1800 SCHRODER ISF DEBT | AT COST | 35,180 | 32,904 |
| SOLON VENTURES | AT COST | 105,758 | 99,606 |
| 7968.77498 LOEB OFFSHORE FUND LTD CLASS B SERIES 201401 | AT COST | 1,100,403 | 1,086,398 |
| 5004 SH. TPP GLOBAL DEVELOPMENT LTD | AT COST | 407,500 | 388,300 |
| 35165 SH. SH.GTI MEDIAVENTURES | AT COST | 250,000 | 250,000 |
| GRASSROOTS | AT COST | 225,000 | 204,306 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMMERCIAL BLDG - 7-10 KENDRICK MEWS | 2,710,023 | 386,566 | 2,323,457 | 2,723,878 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SCULPTURE | 7,500 | ||
| PREPAID TAX | 6,152 | 3,507 | 3,507 |
| PROGRAM RELATED INVESTMENTS | 10,000 |
| Description | Amount |
|---|---|
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 31,134 | 31,134 | 0 | 0 |
| BOOKS, SUBSCRIPTIONS, AND REFERENCE | 477 | 0 | 0 | 477 |
| SUPPLIES | 475 | 0 | 0 | 475 |
| RENTAL EXPENSE - KENDRICK MEWS | 71,998 | 47,519 | 0 | 24,479 |
| TRAVEL & CONFERENCES | 6,953 | 0 | 0 | 6,953 |
| STAFF WELFARE | 883 | 0 | 0 | 883 |
| TRAINING | 3,585 | 0 | 0 | 3,585 |
| CLEANING | 9,485 | 6,260 | 0 | 3,225 |
| INSURANCE | 7,356 | 0 | 0 | 7,356 |
| COMPUTER IT EXPENSES | 109 | 0 | 0 | 109 |
| POSTAGE | 35 | 0 | 0 | 35 |
| Description | Amount |
|---|---|
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| RENT SECURITY DEPOSITS | 12,712 | 26,734 |
| COUTTS BUSINESS CARD | 0 | 17,659 |
| NET WAGES | 0 | 2 |
| PAYE/NIC | 0 | 1,374 |
| RBC LOAN ACCOUNT | 0 | 2,795,760 |
| ROYAL DUTCH SHELL CALL OPTION 21/02/14 GBP22.50 B | 1,180 | 0 |
| RIO TINTO CALL OPTION 21/02/14 GBP32.00 | 6,179 | 0 |
| GLAXOSMITHKLINE CALL OPTION 17/01/14 GBP17.00 | 931 | 0 |
| GLAXOSMITHKLINE PUT OPTION 17/01/14 GBP16.00 | 1,885 | 0 |
| MARKS & SPENCER GROUP PUT OPTION 21/02/14 GBP4.60 | 2,663 | 0 |
| CENTRICA CALL OPTION 21/02/14 GBP3.50 | 2,499 | 0 |
| SEVERN TRENT PUT OPTION 21/03/14 GBP17.50 | 6,487 | 0 |
| EURO FTSE CALL OPTION 21/03/14 6800% | 2,983 | 0 |
| CISCO SYSTEMS INC PUT OPTION 22/02/14 USD23 | 4,394 | 0 |
| EBAY INC PUT OPTION 19/04/14 USD50 | 3,405 | 0 |
| S&P 500 INDEX CALL OPTION 18/01/14 USD1750 | 5,295 | 0 |
| S&P 500 INDEX CALL OPTION 22/02/14 USD1780 | 3,615 | 0 |
| SCHLUMBERGER LTD PUT OPTION 22/02/14 USD85 | 1,835 | 0 |
| TGT PUT OPTION 18/01/14 USD62.50 | 2,014 | 0 |
| PFIZER INC PUT OPTION 22/02/14 USD30 | 1,454 | 0 |
| S&P 500 INDEX SHORT PUT - 01/03/14 | 2,944 | 0 |
| S&P 500 INDEX SHORT CALL - 01/03/14 | 4,864 | 0 |
| S&P 500 INDEX SHORT PUT - 01/10/14 | 3,944 | 0 |
| S&P 500 INDEX SHORT CALL - 01/10/14 | 2,944 | 0 |
| 7 SH CALL 100 NEW STANDARD & POORS 500 CBOE INDEX OPTION - SPX OPTION - 31/1 | 0 | 7 |
| 7 SH PUT 100 NEW STANDARD & POORS 500 CBOE INDEX OPTION - SPX OPTION - 09/01 | 0 | 7,420 |
| 7 SH CALL 100 NEW STANDARD & POORS 500 CBOE INDEX OPTION - SPX OPTION - 17/0 | 0 | 735 |
| RIO TINTO P/OPTS/JAN15 USD52.5(100) | 0 | 9,525 |
| EBAY INC C/OPTS/JAN 15/USD 50(100) | 0 | 5,833 |
| WHOLE FOOD MARKET C/OPTS/JAN 15/USD 50(100) | 0 | 7,699 |
| COCA COLA INC P/OPTS/JAN 15/USD 50(100) | 0 | 1,950 |
| GOOGLE INC P/OPTS/FEB15 USD 525 | 0 | 3,740 |
| MOSANTA CO P/OPTS/JAN 15 USD 110 | 0 | 137 |
| S&P 500 INDEX C/OPTS /JAN 15 | 0 | 14,131 |
| S&P 500 INDEX C/OPTS /JAN 15 | 0 | 13,557 |
| THE BOEING CO P/OPTS/JAN 15/USD 120 | 0 | 160 |
| VERIZON COMMUNICATIONS INC P/OPTS/JAN 15USD 49 | 0 | 4,431 |
| FRANCO NEVADA CORP P/OPTS/JAN 15/USD 55(100) | 0 | 6,997 |
| ISHARES MSCI EMERGING MARKETS P/OPTS/JAN 15 USD 37 | 0 | 194 |
| EXCISE TAXES PAYABLE | 0 | 16,423 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 81,219 | 81,219 | 0 | 0 |
| CONSULTANCY FEES | 0 | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| US FEDERAL EXCISE TAX | 16,423 | 0 | 0 | 0 |