| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 7,631 | 3,815 | 3,816 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DELL DIMENSION 2400 COMPUTER | 2003-11-23 | 1,120 | 560 | 200DB | 5.000000000000 | 0 | 0 | ||
| DELL INSPIRON 600 COMPUTER | 2003-11-23 | 1,768 | 884 | 200DB | 5.000000000000 | 0 | 0 | ||
| SONY LAPTOP COMPUTER | 2003-04-28 | 1,948 | 1,364 | 200DB | 5.000000000000 | 0 | 0 | ||
| FILING CABINETS | 2004-03-30 | 1,295 | 647 | 200DB | 7.000000000000 | 0 | 0 | ||
| HP PRINTER | 2004-06-08 | 741 | 370 | 200DB | 5.000000000000 | 0 | 0 | ||
| PRINTER | 2007-07-11 | 794 | 794 | 200DB | 5.000000000000 | 0 | 0 | ||
| PHONE HEADSETS | 2007-11-01 | 778 | 778 | 200DB | 5.000000000000 | 0 | 0 | ||
| OFFICE COMPUTERS | 2008-07-01 | 3,304 | 1,652 | 200DB | 5.000000000000 | 0 | 0 | ||
| FIREPROOF FILE | 2009-05-14 | 3,431 | 1,332 | 200DB | 7.000000000000 | 133 | 0 | ||
| OFFICE COMPUTERS (APPLE) | 2010-11-12 | 1,376 | 1,094 | 200DB | 5.000000000000 | 150 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIXED INCOME FUNDS | 573,425 | 573,425 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EQUITY FUNDS | 958,365 | 958,365 |
| SILVERBACK LEARNING SOLUTIONS | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| THE VANISHING EXHIBIT | FMV | 171,800 | 171,800 |
| REAL ASSET FUNDS | FMV | 474,393 | 474,393 |
| HEDGED STRATEGIES FUNDS | FMV | 525,082 | 525,082 |
| GRAHAM GLOBAL FUND II SPC LTD | FMV | 0 | 0 |
| IRONWOOD INSTITUTIONAL FUND | FMV | 365,724 | 365,724 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| ORGANIZATIONAL COSTS | 2,277 | 2,277 | 0 | 0 |
| DELL DIMENSION 2400 COMPUTER | 1,120 | 1,120 | 0 | 0 |
| DELL INSPIRON 600 COMPUTER | 1,768 | 1,768 | 0 | 0 |
| SONY LAPTOP COMPUTER | 1,948 | 1,948 | 0 | 0 |
| WEBSITE | 22,777 | 22,777 | 0 | 0 |
| FILING CABINETS | 1,295 | 1,295 | 0 | 0 |
| HP PRINTER | 741 | 741 | 0 | 0 |
| WEBSITE | 3,420 | 3,420 | 0 | 0 |
| PRINTER | 794 | 794 | 0 | 0 |
| PHONE HEADSETS | 778 | 778 | 0 | 0 |
| OFFICE COMPUTERS | 3,304 | 3,304 | 0 | 0 |
| FIREPROOF FILE | 3,431 | 3,181 | 250 | 250 |
| OFFICE COMPUTERS (APPLE) | 1,376 | 1,244 | 132 | 132 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 525 | 0 | 525 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MARKETING | 300 | 0 | 300 | |
| PAYROLL SERVICE FEE | 521 | 260 | 261 | |
| WORKERS COMPENSATION | 47 | 24 | 23 | |
| OFFICE EXPENSES | 880 | 0 | 880 |
| Description | Amount |
|---|---|
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 8,899 | 8,899 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 967 | 967 | 0 | |
| PAYROLL TAXES | 1,158 | 579 | 579 |