| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT AND BOOKKEEPING FEES | 12,525 | 12,525 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| ARCHITECT/BUILDING | 2013-06-19 | 1,083,690 | 309,130 | S/L | 39.0000 | 27,787 | |||
| BUILDING | 2003-06-19 | 360,000 | 102,694 | S/L | 39.0000 | 9,231 | |||
| RESTORATION | 2003-06-19 | 28,779 | 8,210 | S/L | 39.0000 | 738 | |||
| COMPUTER 1 | 2003-06-19 | 4,174 | 4,174 | S/L | 5.0000 | ||||
| COMPUTER 2 | 2013-11-01 | 2,235 | 2,235 | S/L | 5.0000 | ||||
| FURNITURE & FIXTURES | 2003-06-19 | 67,426 | 67,426 | S/L | 7.0000 | ||||
| SECURITY SYSTEM | 2003-06-19 | 34,221 | 34,221 | S/L | 5.0000 | ||||
| BUILDING IMPROVEMENTS | 2003-06-19 | 171,369 | 171,369 | S/L | 10.0000 | ||||
| LAND | 2003-06-19 | 40,000 | |||||||
| RESTORATION | 2005-02-01 | 47,200 | 11,496 | S/L | 39.0000 | 1,210 | |||
| BUILDING IMPROVEMENTS | 2005-07-01 | 2,650 | 2,407 | S/L | 10.0000 | 243 | |||
| BUILDING IMPROVEMENTS | 2006-02-01 | 19,300 | 16,405 | S/L | 10.0000 | 1,930 | |||
| HVAC | 2006-02-01 | 57,145 | 57,145 | S/L | 5.0000 | ||||
| BUILDING IMPROVEMENTS | 2007-04-27 | 174,280 | 126,353 | S/L | 10.0000 | 17,428 | |||
| BUILDING IMPROVEMENTS | 2008-06-18 | 2,900 | 1,764 | S/L | 10.0000 | 290 | |||
| FRIEDA'S ANTIQUE & COLLECTIBLES | 2007-12-06 | 1,600 | 1,525 | S/L | 7.0000 | 75 | |||
| FURNITURE & FIXTURES | 2008-02-11 | 2,460 | 2,283 | S/L | 7.0000 | 177 | |||
| MONUMENT | 2013-10-26 | 2,000 | S/L | 15.0000 | 133 | ||||
| MONUMENT | 2014-01-01 | 1,970 | S/L | 15.0000 | 131 | ||||
| BUILDING IMPROVEMENTS | 2015-01-30 | 18,100 | S/L | 39.0000 | 232 | ||||
| BUILDING IMPROVEMENTS | 2007-09-04 | 2,300 | 1,572 | S/L | 10.0000 | 230 | |||
| BUILDING IMPROVEMENTS | 2008-05-01 | 2,550 | 1,594 | S/L | 10.0000 | 255 | |||
| BUILDING IMPROVEMENTS | 2014-11-05 | 1,735 | S/L | 10.0000 | 130 | ||||
| HEATER | 2014-11-05 | 1,600 | S/L | 10.0000 | 120 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| SPDR DOW JONES INDUST | PURCHASE | 2014-08 | 376 | -376 | ||||||
| SPDR S&P MIDCAP | 2014-09 | PURCHASE | 2014-09 | 770 | -770 | |||||
| SPDR S&P MIDCAP | 2014-12 | PURCHASE | 2014-12 | 6,807 | -6,807 | |||||
| SPDR S&P MIDCAP | 2014-12 | PURCHASE | 2014-12 | 1,246 | -1,246 | |||||
| SPDR S&P MIDCAP | 2014-09 | PURCHASE | 2014-09 | 7,159 | -7,159 | |||||
| SPDR | PURCHASE | 2014-09 | 6,457 | -6,457 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FORD MOTOR CREDIT COMPANY | 24,821 | 24,821 |
| GENERAL ELEC CAP CORP | 27,104 | 27,104 |
| GENERAL ELEC CAP CORP | 27,605 | 27,605 |
| MORGAN STANLEY DEAN WITTER | 25,066 | 25,066 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VARIOUS STOCKS | ||
| APPLE INC | 88,534 | 88,534 |
| BERKSHIRE HATHAWAY | 642,000 | 642,000 |
| GOLDMAN SACHS GRP | 31,532 | 31,532 |
| PLUM CREEK TIMBER | 8,112 | 8,112 |
| SOUTHERN CALIF EDISON | 23,000 | 23,000 |
| TWITTER INC. | 15,505 | 15,505 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FIXED INCOME | |||
| ISHARES MSCI JAPAN ETF | FMV | 42,095 | 42,095 |
| ISHARES SILVER TRUST | FMV | 8,378 | 8,378 |
| POWERSHARES QQQ | FMV | 290,281 | 290,281 |
| SELECT SECTOR SPDR TRUST TECHNOLOGY | FMV | 44,697 | 44,697 |
| SELECT SECTOR SPDR TRUST UTILITIES | FMV | 100,374 | 100,374 |
| SPDR DOW JONES INDUSTRIAL AVE ETF | FMV | 496,683 | 496,683 |
| SPDR GOLD TR GOLD SHS | FMV | 11,018 | 11,018 |
| SPDR S&P MIDCAP | FMV | 444,699 | 444,699 |
| SPDR TR S&P 500 ETF TR | FMV | 456,222 | 456,222 |
| VANGUARD FTSE DEVELOPED | FMV | 465,701 | 465,701 |
| VANGUARD REIT ETF | FMV | 73,984 | 73,984 |
| VANGUARD CRSP US SMALL CAP | FMV | 247,129 | 247,129 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING & EQUIPMENT | 2,089,684 | 982,343 | 1,107,341 | |
| LAND | 40,000 | 40,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INTEREST RECEIVABLE | 6,270 | 8,835 | 8,835 |
| Description | Amount |
|---|---|
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADVERTISING & PROMOTION | 4,613 | 4,613 | ||
| ARTIST & PERFORMER FEES | 3,094 | 3,094 | ||
| GARDENING , LANDSCAPING & HOR | 15,248 | 15,248 | ||
| INSURANCE | 9,063 | 9,063 | ||
| OFFICE EXPENSES | 3,980 | 3,980 | ||
| OTHER EXPENSES | 2,040 | 2,040 | ||
| PAYROLL SERVICE | 2,697 | 2,697 | ||
| PROFESSIONAL DEVELOPMENT | 2,399 | 2,399 | ||
| PROGRAM EXPENSES | 5,498 | 5,498 | ||
| REPAIRS & MAINTENANCE | 9,996 | 9,996 | ||
| SECURITY & FIRE ALARM | 2,287 | 2,287 | ||
| TELEPHONE | 4,290 | 4,290 | ||
| UTILITIES | 16,111 | 16,111 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MEMBERSHIP DUES | 2,175 | 2,175 | |
| OTHER INVESTMENT INCOME | 1,191 | 1,191 | 1,191 |
| BUSINESS CONTRIBUTIONS | 400 | 400 | |
| CONTRIBUTION INCOME | 1,520 | 1,520 | |
| HONEY SALES & GIFT SHOP | 1,117 | 1,117 | |
| INDIVIDUAL CONTRIBUTIONS | 143 | 143 | |
| OTHER INCOME | 189 | 189 | |
| PUBLIC PROGRAMS | 5,781 | 5,781 | |
| RAFFLES | 520 | 520 | |
| REIMBURSED EXPENSES | 4,469 | 4,469 | |
| RENTAL (SPACE) INCOME | 1,947 | 1,947 | |
| SCHOOL PROGRAMS | 5,667 | 5,667 |
| Description | Amount |
|---|---|
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 401K FEES | 990 | 990 | ||
| INVESTMENT MANAGEMENT FEES | 21,199 | 21,199 | ||
| OUTSIDE CONSULTANTS | 2,911 | 2,911 |