| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT EXPENSE | 12,500 | 0 | 12,500 | 0 |
| BOOKKEEPING SERVICES | 5,400 | 0 | 5,400 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 3,586 | 0 | 3,586 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSITS | 23,772 | 24,825 | |
| RESERVE FOR REPLACEMENTS | 694,774 | 533,282 | |
| RESIDUAL RECEIPTS | 47,903 | 47,936 | |
| INSURANCE ESCROW | 35,603 | 14,617 | |
| REFINANCING COSTS | 21,283 | 21,283 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE EXPENSES | 46,236 | 0 | 46,236 | 0 |
| INSURANCE | 62,160 | 0 | 62,160 | 0 |
| CONGREGATE CARE PROGRAM EXPENSES | 13,510 | 0 | 13,510 | 0 |
| MISCELLANEOUS TAXES, LICENSES & PERMITS | 536 | 0 | 536 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| HUD MORTGAGE PAYABLE | 3,713,383 | 3,624,914 |
| SECURITY DEPOSITS | 23,772 | 24,825 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEE | 51,413 | 0 | 51,413 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 24,832 | 0 | 24,832 | 0 |
| REAL ESTATE TAXES | 47,423 | 0 | 47,423 | 0 |
| EXCISE TAX | 57 | 0 | 57 | 0 |