| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 18,300 | 9,150 | 9,150 | 1,060 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| LOAN FINANCING FEES | 2005-07-01 | 13,798 | 4,780 | 84.000000000000 | 531 | 0 | 531 | 5,311 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FIXED ASSETS | 2010-06-30 | 4,072,481 | 2,371,028 | ADS | 20.000000000000 | 103,445 | 0 | 103,445 | |
| EQUIPMENT | 2009-01-15 | 7,794 | 4,633 | ADS | 10.000000000000 | 666 | 0 | 666 | |
| BUILDING IMPROVEMENTS | 2010-06-30 | 167,325 | 14,459 | ADS | 40.000000000000 | 2,399 | 0 | 2,399 | |
| BUILDING IMPROVEMENTS | 2011-01-01 | 77,899 | 12,298 | ADS | 20.000000000000 | 2,965 | 0 | 2,965 | |
| FIXED ASSETS | 2011-01-01 | 7,311 | 2,858 | ADS | 10.000000000000 | 758 | 0 | 758 | |
| BUILDING | 2012-02-24 | 1,654,739 | 105,407 | ADS | 20.000000000000 | 45,238 | 0 | 45,238 | |
| BUILDING IMPROVEMENTS | 2012-04-23 | 9,600 | 1,264 | ADS | 20.000000000000 | 577 | 0 | 577 | |
| LAND IMROVEMENTS | 2012-02-28 | 7,240 | 1,126 | ADS | 26.000000000000 | 483 | 0 | 483 | |
| FURNISHINGS & EQUIPMENT | 2012-03-07 | 2,018 | 441 | ADS | 20.000000000000 | 202 | 0 | 202 | |
| LAND | 2012-02-24 | 132,150 | L | 0 | 0 | 0 | |||
| LAND | 2010-06-30 | 906,842 | L | 0 | 0 | 0 | |||
| LAND | 2010-06-30 | 20,740 | L | 0 | 0 | 0 | |||
| FURNISHINGS & EQUIPMENT | 2011-07-25 | 26,516 | 6,977 | ADS | 10.000000000000 | 2,772 | 0 | 2,772 | |
| FURNISHINGS & EQUIPMENT | 2013-01-01 | 21,689 | 2,601 | ADS | 10.000000000000 | 1,985 | 0 | 1,985 | |
| FENCE | 2013-04-12 | 6,670 | 556 | ADS | 15.000000000000 | 445 | 0 | 445 | |
| BUILDING IMPROVEMENTS | 2012-07-02 | 29,814 | 1,525 | ADS | 40.000000000000 | 802 | 0 | 802 | |
| FURNISHINGS & EQUIPMENT | 2014-01-01 | 5,377 | 268 | ADS | 10.000000000000 | 537 | 0 | 537 | |
| LAND IMROVEMENTS | 2014-01-01 | 3,820 | 201 | ADS | 15.000000000000 | 256 | 0 | 256 | |
| BUILDING IMPROVEMENTS | 2014-01-01 | 54,835 | 1,504 | ADS | 20.000000000000 | 2,742 | 0 | 2,742 | |
| LAND - 54 FREE STREET | 2010-07-16 | 45,900 | L | 0 | 0 | 0 | |||
| LAND - OAKS | 2013-07-01 | 113,821 | L | 0 | 0 | 0 | |||
| FURNISHINGS & EQUIPMENT | 2015-01-01 | 27,430 | ADS | 10.000000000000 | 1,054 | 0 | 1,054 | ||
| LAND IMROVEMENTS | 2015-01-01 | 17,198 | ADS | 15.000000000000 | 430 | 0 | 430 | ||
| BUILDING IMPROVEMENTS | 2015-01-01 | 36,577 | ADS | 20.000000000000 | 1,138 | 0 | 1,138 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VARIOUS CORPORATE BONDS | 1,198,136 | 1,198,136 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VARIOUS CORPORATE STOCK | 1,627,735 | 1,627,735 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT IN OTHER ENTITIES | AT COST | 654,200 | 654,200 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FIXED ASSETS | 4,072,481 | 2,474,473 | 1,598,008 | |
| EQUIPMENT | 7,794 | 5,299 | 2,495 | |
| BUILDING IMPROVEMENTS | 167,325 | 16,858 | 150,467 | |
| BUILDING IMPROVEMENTS | 77,899 | 15,263 | 62,636 | |
| FIXED ASSETS | 7,311 | 3,616 | 3,695 | |
| BUILDING | 1,654,739 | 150,645 | 1,504,094 | |
| BUILDING IMPROVEMENTS | 9,600 | 1,841 | 7,759 | |
| LAND IMROVEMENTS | 7,240 | 1,609 | 5,631 | |
| FURNISHINGS & EQUIPMENT | 2,018 | 643 | 1,375 | |
| LAND | 132,150 | 0 | 132,150 | |
| LAND | 906,842 | 0 | 906,842 | |
| LAND | 20,740 | 0 | 20,740 | |
| LOAN FINANCING FEES | 13,798 | 5,311 | 8,487 | |
| FURNISHINGS & EQUIPMENT | 26,516 | 9,749 | 16,767 | |
| FURNISHINGS & EQUIPMENT | 21,689 | 4,586 | 17,103 | |
| FENCE | 6,670 | 1,001 | 5,669 | |
| BUILDING IMPROVEMENTS | 29,814 | 2,327 | 27,487 | |
| FURNISHINGS & EQUIPMENT | 5,377 | 805 | 4,572 | |
| LAND IMROVEMENTS | 3,820 | 457 | 3,363 | |
| BUILDING IMPROVEMENTS | 54,835 | 4,246 | 50,589 | |
| LAND - 54 FREE STREET | 45,900 | 0 | 45,900 | |
| LAND - OAKS | 113,821 | 0 | 113,821 | |
| FURNISHINGS & EQUIPMENT | 27,430 | 1,054 | 26,376 | |
| LAND IMROVEMENTS | 17,198 | 430 | 16,768 | |
| BUILDING IMPROVEMENTS | 36,577 | 1,138 | 35,439 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ORIGINATION FEE, NET OF AMORTIZATION | 9,018 | 8,487 | 8,487 |
| FOGG MEMORIAL HOME FUND | 1,437,199 | 1,377,644 | 1,377,644 |
| Description | Amount |
|---|---|
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| UTILITIES | 135,200 | 0 | 135,200 | 15,660 |
| REPAIRS & MAINTENANCE | 66,363 | 0 | 66,363 | 7,687 |
| INSURANCE | 22,841 | 0 | 22,841 | 2,646 |
| GROUNDS MAINTENANCE | 16,655 | 0 | 16,655 | 1,929 |
| RUBBISH & SNOW REMOVAL | 14,394 | 0 | 14,394 | 1,667 |
| FIRE SAFETY & SECURITY | 7,288 | 0 | 7,288 | 844 |
| EXTERMINATOR | 1,017 | 0 | 1,017 | 118 |
| FOOD SERVICE | 49,591 | 0 | 49,591 | 5,744 |
| OTHER RESIDENT SERVICES | 27,149 | 0 | 27,149 | 3,145 |
| ADMINISTRATION | 5,660 | 0 | 5,660 | 656 |
| TRUST MANAGEMENT FEES | 22,428 | 22,428 | 0 | 0 |
| MISCELLANEOUS | 5,845 | 0 | 5,845 | 675 |
| MANAGEMENT FEES | 62,117 | 0 | 62,117 | 7,193 |
| PAYROLL FEES | 10,345 | 389 | 9,956 | 1,153 |
| AMORTIZATION | 531 | 0 | 531 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RENTS FROM WARDWELL HOME | 1,231,480 | 1,231,480 | |
| MISCELLANEOUS INCOME | 6,195 | 6,195 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSITS | 58,415 | 60,088 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 34,599 | 1,300 | 33,299 | 3,857 |
| REAL ESTATE TAXES | 26,764 | 0 | 26,764 | 3,100 |