| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Robert L. Hester | 6,000 | 3,000 | 0 | 3,000 |
| TWD&E | 24,850 | 12,425 | 0 | 12,425 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Schwab account see attached statement | 10,750,800 | 16,491,403 |
| Pershing account see attached | 10,920,482 | 10,957,208 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Auto./Transportation Equip. | 20,055 | 20,055 | ||
| Furniture and Fixtures | 184,040 | 184,040 | ||
| Buildings | 917,724 | 917,724 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Heizer Paul Grueskin | 494 | 0 | 0 | 494 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Stock-CryoBioPhysica | 100,000 | 100,000 | 100,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Auto expense | 6,578 | 6,578 | ||
| Communications - Other | 5,947 | 5,947 | ||
| Computer & equipment expense | 8,158 | 8,158 | ||
| Furniture & Fixtures | 6,792 | 6,792 | ||
| Insurance | 82,497 | 82,497 | ||
| Meals/Luncheons | 5,705 | 5,705 | ||
| Office expense | 12,451 | 12,451 | ||
| Parking | 15,711 | 15,711 | ||
| Postmaster | 250 | 250 | ||
| Repairs & Maintenance | 4,215 | 4,215 | ||
| Special Events | 1,997 | 1,997 | ||
| Special Project - CEE Trust | 7,500 | 7,500 | ||
| Special Project - Dropouts | 980 | 980 | ||
| Special Project- ReSchool Colorado | 119,463 | 119,463 | ||
| Special Project - Speaker Series | 6,793 | 6,793 | ||
| Special Project- EdSeeds | 780 | 780 | ||
| Special Project- On-line Education | 3,622 | 3,622 | ||
| Special Project-Leadership | 1,298 | 1,298 | ||
| Special Projects-Other | 1,467 | 1,467 | ||
| Table Sponsorship | 950 | 950 | ||
| Telephone | 9,323 | 9,323 | ||
| Underpayment penalty | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank Fees | 657 | 657 | 0 | 0 |
| Investment Management | 136,653 | 136,653 | 0 | 0 |
| Web Design | 2,760 | 0 | 0 | 2,760 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal | 70,134 | |||
| Foreign taxes | 5,483 | 5,483 | ||
| Payroll taxes | 44,912 | 44,912 | ||
| Property taxes | 75 | 75 |