| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 20,010 | 0 | 0 | 20,010 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Auto./Transportation Equip. | 27,447 | 27,447 | ||
| Furniture and Fixtures | 65,823 | 49,700 | 16,123 | |
| Machinery and Equipment | 27,179 | 25,242 | 1,937 | |
| Improvements | 2,413,385 | 2,045,578 | 367,807 | |
| Land | 502,966 | 502,966 | ||
| Miscellaneous | 11,015 | 11,015 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal | 788 | 0 | 0 | 788 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Member's paid up life insurance | 2 | 2 | |
| Rounding | 1 | ||
| Rounding | 2 | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advertising | 11,331 | 11,331 | ||
| Auto expense | 2,132 | 2,132 | ||
| Dues and subscriptions | 3,826 | 3,826 | ||
| Food | 1,146 | 1,146 | ||
| Fuel, light, and water | 47,750 | 47,750 | ||
| Furnishings | 650 | 650 | ||
| HVAC Feasability study | 368 | 368 | ||
| Insurance | 41,721 | 41,721 | ||
| Investment fees | 29,466 | 29,466 | ||
| Licenses and permits | 1,040 | 1,040 | ||
| Medical supplies | 4,705 | 4,705 | ||
| Miscellaneous | 6,460 | 6,460 | ||
| Postage and office supplies | 4,830 | 4,830 | ||
| Repairs and maintenance | 105,112 | 105,112 | ||
| Rubbish removal | 1,836 | 1,836 | ||
| Subcontract - kitchen services | 258,125 | 258,125 | ||
| Supplies | 9,537 | 9,537 | ||
| Telephone and cable | 10,176 | 10,176 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Applications fees | 2,000 | ||
| Board | 772,935 | ||
| Entrance Fees | 4,000 | ||
| Other program revenue | 528 | ||
| Personal Care | 19,325 |
| Description | Amount |
|---|---|
| Unrealized gain on securities | 315,517 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Employee withholdings | 600 | 2,700 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Other Professional fees | 7,456 | 0 | 0 | 7,456 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Other taxes and fees | 250 | 250 | ||
| Payroll taxes | 45,945 | 45,945 |