| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING SERVICES | 10,031 | 0 | 0 | 10,031 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL SERVICES | 6,123 | 0 | 0 | 6,123 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| START UP COST | 22,872 | 22,872 | 22,872 |
| START UP COST- AMORTIZATION | -22,872 | -22,872 | -22,872 |
| PREPAID EXPENSES | 31,757 | 10,209 | 10,209 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 3,489 | 0 | 0 | 3,489 |
| OFFICE EXPENSE | 38,263 | 0 | 0 | 38,263 |
| TELEPHONE & COMMUNICATIONS | 1,840 | 0 | 0 | 1,840 |
| PROGRAM EXPNESES FOR STUDENTS | 54,850 | 0 | 0 | 54,850 |
| CONTRACT SERVICES | 436,364 | 0 | 0 | 436,364 |
| INSURANCE | 7,117 | 0 | 0 | 7,117 |
| PROGRAM OFFICE SUPPLIES | 9,788 | 0 | 0 | 9,788 |
| UTILITY EXPENSE | 2,379 | 0 | 0 | 2,379 |
| MEALS AND ENTERTAINMENT | 2,233 | 0 | 0 | 2,233 |
| COMPUTER EXPENSE | 6,925 | 0 | 0 | 6,925 |
| OTHER EXPENSES | 1,091 | 0 | 0 | 1,091 |
| EDUCATION & HISTORY | 4,250 | 0 | 0 | 4,250 |
| MEMBERSHIP FEES | 381 | 0 | 0 | 381 |
| FINGERPRINTS | 619 | 0 | 0 | 619 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER PROGRAM REVENUE | 7,100 | 7,100 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| RELATED PARTIES PAYABLE | 70,166 | 60,261 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 19,719 | 0 | 0 | 19,719 |