| Person Name | Explanation |
|---|---|
| MARGARETTA KILDEBECK | |
| JUDE DAMASCO |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BERKSHIRE HATHAWAY | 320,250 | 949,503 |
| DODGE & COX | 349,255 | 511,601 |
| WIND HARVEST | 1 | 1 |
| DUKE ENERGY | ||
| NTELOS HOLDINGS - 2500 SHS | 37,712 | 20,288 |
| LUMOS NETWORKS | 20,707 | 20,576 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VERIFICATION TECH | AT COST | 1 | 1 |
| HENNESSY SMALL CAP VALUE CLASS A | AT COST | 183,444 | 365,013 |
| CA ROYALTY INTEREST - OIL & GAS | AT COST | 190,050 | 190,050 |
| KS ROYALTY INTEREST - OIL & GAS | AT COST | 20,834 | 20,834 |
| M WOHLFORD OIL LLC | AT COST | 3,037,577 | 10,489,116 |
| MARKETABLE SECURITIES: ALLY BANK CD | AT COST | 250,004 | 250,185 |
| MARKETABLE SECURITIES: DICOVER BANK | AT COST | 250,004 | 250,368 |
| MARKETABLE SECURITIES: SALLIE MAE BK | AT COST | 250,004 | 250,185 |
| MARKETABLE SECURITIES: UNION BANK NA | AT COST | 250,000 | 243,600 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DANCO INVESTORS GROUP LP | 86,377 | 94,287 | 94,287 |
| DANCO NEXT CALENDAR YR DISTRIBUTION | -10,118 | -10,215 | -10,215 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK CHARGES | 241 | |||
| BOOKS, DVDS FOR DISTRIBUTION | 3,833 | |||
| CONFERENCE ROOM | 600 | |||
| DUES | 3,500 | |||
| ENTERTAINMENT | 16,936 | |||
| IT SUPPORT | 630 | |||
| MISCELLANEOUS EXPENSE | 2,115 | |||
| PO BOX | 330 | |||
| POSTAGE, DELIVERY | 139 | |||
| PRINTING, COPYIING | 112 | |||
| SOFTWARE | 330 | |||
| SUPPLIES | 208 | |||
| TAX PENALTY | 119 | |||
| TELEPHONE, INTERNET | 1,829 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SAM'S PALO ALTO | 21,849 | 21,849 | |
| DANCO ORDINARY INCOME | 26,409 | 26,409 | |
| MISCELLANEOUS EXPENSE: DANCO | -145 | -145 | |
| OSTERIA COPPA | 9,373 | 9,373 | |
| ROYALTIES: ROYALTY DEDUCTION | -1,306 | -1,306 | |
| ROYALTIES: AERA | 53,230 | 53,230 | |
| ROYALTIES: ANADARKO, TX | 55 | 55 | |
| ROYALTIES: CHESAPEAKE OPERATI | 180 | 180 | |
| ROYALTIES: EOG RESOURCES INC. | 933 | 933 | |
| ROYALTIES: EXXON MOBIL | 438 | 438 | |
| ROYALTIES: FX DRILLING | 359 | 359 | |
| ROYALTIES: HILCORP ENERGY, TX | 225 | 225 | |
| SAMS CHOWDER HOUSE | 16,897 | 16,897 | |
| ROYALTIES: PALMER OIL - KS | 4,416 | 4,416 | |
| ROYALTIES: XTO ENERGY - KS | 2,011 | 2,011 | |
| PETROMAX LEASE BONUS - TX | 24,616 | 24,616 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
OTHER LOANS RECEIVABLE |
1,250,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING FEES | 35,291 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES: CALIFORNIA FORM 199 | 10 | |||
| TAXES: FEDERAL ESTIMATES | 29,714 | |||
| TAXES: CALIF FORM RRF-1 | 150 |