| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| aCCOUNTING AND AUDIT FEE | 11,117 | 0 | 0 | 11,117 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| CONFERENCE TABLE & CHAIRS | 2009-05-14 | 1,350 | 1,215 | 54 | 10.00 % | 135 | |||
| CARPET 480 | 2006-10-31 | 3,295 | 2,309 | 65 | 10.00 % | 330 | |||
| COMPUTERS 2 | 2009-08-25 | 1,036 | 828 | 54 | 20.00 % | 207 | |||
| MOBILTECH LAPTOP SETUP | 2009-11-09 | 1,656 | 1,324 | 54 | 20.00 % | 331 | |||
| WILCO ELCTRIC (LINES) | 2009-10-22 | 950 | 760 | 54 | 20.00 % | 190 | |||
| CAPITAL ONE 2 LAPTOPS | 2009-12-09 | 635 | 508 | 54 | 20.00 % | 127 | |||
| MOBILTECH LAPTOP SETUP | 2010-03-03 | 1,568 | 1,256 | 54 | 20.00 % | 312 | |||
| CAPITAL ONE 3 NEW LAPTOPS | 2010-02-16 | 1,297 | 1,036 | 54 | 20.00 % | 259 | |||
| METROTEL INC. (NEW PAGER) | 2010-02-17 | 225 | 180 | 54 | 20.00 % | 45 | |||
| EFFECTIVE ALARM | 2010-06-10 | 2,168 | 868 | 65 | 10.00 % | 9 | |||
| METROTEL INC PAGER | 2011-02-04 | 225 | 135 | 54 | 20.00 % | 45 | |||
| COMPUTER & PRINTER | 2011-12-18 | 535 | 161 | 54 | 20.00 % | 107 | |||
| CHAIR | 2011-12-18 | 75 | 23 | 54 | 20.00 % | 15 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Auto./Transportation Equip. | 16,996 | 16,996 | ||
| Furniture and Fixtures | 40,701 | 40,660 | 41 | |
| Machinery and Equipment | 54,563 | 54,248 | 315 | |
| Improvements | 20,630 | 18,503 | 2,127 | |
| Miscellaneous | 240 | 240 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Rounding | 1 | ||
| SECURITY DEPOSIT | 460 | 460 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BAD DEBT EXPENSE | 7,900 | 7,900 | ||
| HEALTH INSURANCE | 30,823 | 30,823 | ||
| LIABILITY INSURANCE | 13,048 | 13,048 | ||
| LICENSES & ANNUAL REPORT | 2,172 | 2,172 | ||
| OFFICE | 20,549 | 20,549 | ||
| Rental Expenses | 36,776 | 36,776 | ||
| STAFF TRAINING | 767 | 767 | ||
| SUPPLIES | 20,770 | 20,770 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| GOVERNMENT GRANTS | 392,471 | ||
| HARRISON TOWNSHIP GRANT | 5,000 | ||
| PATIENT FEES | 227,858 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| IT & SECURITY | 3,128 | 0 | 0 | 3,128 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 40,096 | 40,096 |