| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BALL ASSOCIATES | 31,210 | 31,210 | 31,210 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 150000 LEHMAN BROS HLDGS INC 3/09 | 149,523 | |
| 225000 GOLDMAN SACHS GROUP INC SR 1/14 | ||
| 200000 GENERAL ELEC CAP CRP 3/17 | 200,000 | 215,701 |
| DODGE & COX INCOME BOND | 287,671 | 296,584 |
| ISHARES IBOXX INVEST GRADE CORP BOND | 666,257 | 716,177 |
| MORGAN STANLEY MED TERM NT 8/15 | ||
| BLACKROCK HIGH YIELD BOND | 1,350,075 | 1,396,876 |
| PIMCO FOREIGN FUND | 1,438,023 | 1,477,431 |
| HBSA USA INC 5%, 9/2020 | 446,374 | 437,148 |
| AT&T INC 3.875%, 8/2021 | 175,438 | 183,430 |
| JPMORGAN CHASE 3.375%, 5/2023 | 295,074 | 311,330 |
| WELLS FARGO CO 4.125%, 8/2023 | 484,991 | 516,961 |
| VANGUARD INFLATION PROTECTED SEC ADM | 127,160 | 129,635 |
| APPLIED MATERIALS INC 4.3% 6/2021 | 261,732 | 270,883 |
| CHEVRON CORP 2.355% 12/2022 | 231,512 | 238,074 |
| ALLERGAN INC 2.8% 3/2023 | 232,031 | 223,534 |
| CISCO SYSTEMS INC 3.625% 3/2024 | 253,823 | 255,758 |
| APPLE INC 3.45% 5/2024 | 202,620 | 201,989 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AFLAC INC | 159,265 | 215,525 |
| AIR PRODUCTS & CHEMICALS INC | 118,209 | 175,743 |
| APPLE COMPUTER INC | 159,300 | 278,574 |
| EXPRESS SCRIPTS INC | 72,120 | 105,945 |
| EXXON MOBIL CORP | 143,231 | 185,749 |
| FEDEX CORP | ||
| LABORATORY CORP AMER HLDGS COM | 76,425 | 132,275 |
| INTL BUSINESS MACHINES CORP | 158,386 | 170,847 |
| ORACLE CORP | 115,941 | 206,712 |
| METLIFE INC | 141,935 | 214,880 |
| STRYKER CORP | 79,431 | 145,350 |
| SYSCO CORP | 30,014 | 48,576 |
| TJX COS INC | 133,369 | 150,588 |
| COLUMBIA DIVIDEND INCOME | 1,424,057 | 1,654,410 |
| DODGE & COX INTERNATIONAL STOCK FUND | 1,493,353 | 1,806,390 |
| FIDELITY DIVERSIFIED INTERNATIONAL FUND | 1,393,625 | 1,490,159 |
| NEUBERGER BERMAN GENESIS FUND | 1,392,419 | 1,524,312 |
| T ROWE PRICE EMERGING MKT STK FD | 1,125,293 | 1,170,180 |
| AMERICAN ELECTRIC POWER CO | 67,424 | 88,757 |
| DU PONT DE NEMOURS | 63,952 | 86,112 |
| EMC CORP | 72,049 | 95,095 |
| JPMORGAN CHASE & CO | 126,403 | 210,840 |
| AMERICAN BEACON SMALL CAP | 480,000 | 602,772 |
| COHEN & STEERS REALTY | 496,891 | 539,442 |
| VANGUARD SMALL-CAP INDEX | 1,215,896 | 1,681,025 |
| BLACKROCK INC | 79,908 | 147,744 |
| CHEVRON CORP | 62,046 | 71,592 |
| COLGATE PALMOLIVE | 84,587 | 110,874 |
| GENERAL ELECTRIC | 122,037 | 125,538 |
| 60,639 | 117,682 | |
| MARATHON OIL CORP | ||
| UNITED TECHNOLOGIES CORP | 141,855 | 142,560 |
| VERIZON COMMUNICATIONS | 140,652 | 171,766 |
| PIMCO ALL ASSET INSTL | 459,996 | 478,714 |
| BLACKROCK EQUITY DIVIDEND | ||
| COLUMBIA ACORN INTERNATIONAL | 441,923 | 549,277 |
| APACHE CORP | 199,199 | 245,939 |
| COACH | ||
| COCA COLA CORP | 149,830 | 170,640 |
| DISNEY | 141,013 | 217,678 |
| GENERAL DYNAMICS CORP | 79,856 | 149,331 |
| GILEAD SCIENCES INC | 94,952 | 161,804 |
| JACOBS ENGINEERING GROUP INC | 113,551 | 114,727 |
| MCDONALDS CORP | 154,083 | 161,177 |
| MERCK & CO | 102,916 | 125,674 |
| NIKE INC | 138,515 | 228,798 |
| PHILIP MORRIS INTL | ||
| PROCTER & GAMBLE CO | 137,371 | 167,480 |
| QUALCOMM INC | 172,263 | 200,010 |
| PRINCIPAL DIVERSIFIED REAL ASSET | 328,850 | 346,559 |
| ABBOTT LABORATORIES | 98,126 | 103,975 |
| AMERICAN EXPRESS | 181,251 | 175,080 |
| BAKER HUGHES | 194,702 | 178,915 |
| CELGENE CORP | 167,588 | 189,560 |
| CVS HEALTH CORP | 87,147 | 101,477 |
| FISERV INC | 114,359 | 129,270 |
| LOWES COMPANIES INC | 130,352 | 147,647 |
| PG&E CORP | 123,300 | 135,120 |
| PRUDENTIAL FINANCIAL | 142,057 | 138,506 |
| UNITED PARCEL SVC INC CL B | 157,744 | 157,264 |
| AMG MANAGERS EMERGING OPPORTUNITIES | 286,000 | 274,570 |
| VANGUARD FTSE EMERGING MKTS ETF | 151,344 | 160,584 |
| VANGUARD HIGH DIVIDEND YLD INDEX | 1,317,673 | 1,454,070 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 2,889 | 2,889 | 2,889 | |
| OFFICE | 2,762 | 2,762 | 2,762 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Rounding | 3 | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 71,177 | 71,177 | 71,177 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 45,251 |