| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Audit fees | 5,200 | 0 | 0 | 5,200 |
| Accounting | 375 | 0 | 0 | 375 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Common Stock | 1,223,077 | 1,223,077 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Mutual Funds - Fixed Income | FMV | 57,869 | 57,869 |
| Mutual Funds - Equity | FMV | 436,656 | 436,656 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 4,650 | 0 | 4,650 | 4,650 |
| Building & Improvements | 1,718,362 | 809,373 | 908,989 | 908,989 |
| Equipment | 71,789 | 40,830 | 30,959 | 30,959 |
| Furniture & Fixtures | 138,278 | 133,743 | 4,535 | 4,535 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal fees | 145 | 0 | 0 | 145 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Beneficial Interest in Perpetual Trust | 2,990,650 | 3,380,825 | 3,380,825 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Maintenance & repairs | 16,711 | 0 | 0 | 16,711 |
| Food | 41,829 | 0 | 0 | 41,829 |
| Insurance | 13,642 | 0 | 0 | 13,642 |
| Utilities | 35,355 | 0 | 0 | 35,355 |
| Office expense | 2,944 | 0 | 0 | 2,944 |
| Miscellaneous | 4,649 | 0 | 0 | 4,649 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Resident charges | 171,424 | 171,424 | |
| Miscellaneous | 429 | 429 |
| Description | Amount |
|---|---|
| Unrealized investment gain | 499,313 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Keybank Investment Fees | 14,127 | 14,127 | 14,127 | 14,127 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll tax | 18,581 | 0 | 0 | 18,581 |
| Taxes-other | 2,387 | 0 | 0 | 2,387 |