| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 2,813 | 2,813 |
| Person Name | Explanation |
|---|---|
| PHYLLIS BEAUVAIS | |
| GRAHAM BASS | |
| RICHARD BEAUVAIS |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BETHANY HOUSE | 1999-03-16 | 186,475 | 67,201 | STRAIGHT LINE | 39.0000 | ||||
| BUILDING IMPROVEMENTS | 2003-07-19 | 1,900 | 521 | STRAIGHT LINE | 39.0000 | ||||
| BUILING IMPROVEMENTS | 2006-10-30 | 7,054 | 1,469 | STRAIGHT LINE | 39.0000 | ||||
| IMPROVEMENTS | 1986-05-01 | 473 | 473 | ACRS SL | 19.0000 | ||||
| DEPRECIATION | 1978-05-17 | 111,445 | 100,138 | STRAIGHT LINE | 40.0000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PERSHING ENDT FUND | 153,597 | 205,891 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GOLD | 515 | 515 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 2,274,882 | 438,802 | 1,836,080 | 4,187,400 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| MUSIC SALON CONCERTS | 4,109 | 4,109 | ||
| OPERATIONS AND ADMINISTRATION | 3,400 | 3,400 | ||
| PROGRAM EXPENSE - SPECIAL EVE | 786 | 786 | ||
| PROGRAM EXPENSE - WORKDAYS | 1,680 | 1,680 | ||
| ADVOCACY PLANNING | 3,202 | 3,202 | ||
| ADVOCACY SUPPLIES | 3,742 | 3,742 | ||
| STIPENDS | 100 | 100 | ||
| OFFICE SUPPLIES | 758 | 758 | ||
| RELIGIOUS SUPPLIES | 606 | 606 | ||
| ST. CECILIA SUPPLIES | 700 | 700 | ||
| TELEPHONE | 1,786 | 1,786 | ||
| GARDEN EXPENSE | 5,518 | 5,518 | ||
| MAINTENANCE & REPAIRS | 6,611 | 6,611 | ||
| PROGRAM EXPENSE - SPIRITUALIT | 650 | 650 | ||
| SUPPLIES - OTHER | 201 | 201 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SPECIFIC GRANTS - MUSIC | 6,445 | 6,445 | |
| PROGRAM INCOME - COMMUNION | 380 | 380 | |
| PROGRAM INCOME - SPECIAL EVEN | 1,855 | 1,855 | |
| PROGRAM INCOME - WORKDAYS | 645 | 645 | |
| PROGRAM INCOME - SPIRITUALITY | 230 | 230 | |
| ADVOCACY PLANNING | 8,225 | 8,225 | |
| GARDEN INCOME | 2,435 | 2,435 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| BETHANY HOUSE MORTGAGE | 35,794 | 27,158 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 30 |