| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING AND TAX FEES | 3,800 | 0 | 0 | 3,800 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING - WILSON HOUSE | 2003-05-01 | 570,000 | 149,483 | 91 | 39.0000 | 14,615 | |||
| CARPETS - HAMILTON PLACE | 2004-09-20 | 15,942 | 13,948 | 91 | 10.0000 | 1,594 | |||
| DRAPERIES - HAMILTON PLAC | 2005-02-01 | 11,657 | 9,814 | 91 | 10.0000 | 1,166 | |||
| IMPROVEMENTS - WILSON HOU | 2005-01-31 | 3,056 | 657 | 91 | 39.0000 | 78 | |||
| BUILDING - SAFETY KLEEN | 2003-02-01 | 100,868 | 26,937 | 91 | 39.0000 | 2,586 | 2,586 | ||
| BUILDING - UC | 2007-03-01 | 1,577,033 | 256,101 | 91 | 39.0000 | 40,437 | 40,437 | ||
| FENCE - UC | 2007-03-26 | 10,150 | 6,344 | 91 | 10.0000 | 1,015 | 1,015 | ||
| FENCE - KOHLER | 2007-08-30 | 8,650 | 5,046 | 91 | 10.0000 | 865 | 865 | ||
| FENCE - LENNOX | 2008-02-15 | 7,775 | 4,214 | 91 | 10.0000 | 778 | 778 | ||
| CARPETS - HAMILTON PLACE | 2009-02-19 | 3,693 | 1,599 | 91 | 10.0000 | 369 | |||
| CARPETS - HAMILTON PLACE | 2009-04-01 | 2,269 | 965 | 91 | 10.0000 | 227 | |||
| CARPETS - HAMILTON PLACE | 2009-05-06 | 1,757 | 733 | 91 | 10.0000 | 176 | |||
| FLOOR CLOTH - HAMILTON PL | 2009-06-20 | 2,400 | 960 | 91 | 10.0000 | 240 | |||
| FENCE | 2008-07-22 | 6,500 | 3,196 | 91 | 10.0000 | 650 | 650 | ||
| FENCE | 2008-08-18 | 1,120 | 541 | 91 | 10.0000 | 112 | 112 | ||
| TRACTOR | 2010-09-21 | 2,575 | 1,012 | 91 | 7.0000 | 368 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Machinery and Equipment | 6,462 | 6,462 | ||
| Buildings | 1,677,901 | 326,061 | 1,351,840 | 1,568,100 |
| Improvements | 34,195 | 22,761 | 11,434 | |
| Land | 296,750 | 296,750 | 317,700 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 332,490 | 332,490 | 360,000 | |
| Machinery and Equipment | 2,575 | 1,380 | 1,195 | |
| Buildings | 917,070 | 164,098 | 752,972 | 751,000 |
| Improvements | 40,773 | 32,526 | 8,247 | |
| Land | 1,512,668 | 1,512,668 | 1,565,800 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 13 | 13 | ||
| CONSULTING | 500 | 500 | ||
| INSURANCE | 2,372 | 2,372 | ||
| MISCELLANEOUS | 238 | 238 | ||
| Rental Expenses | 61,716 | 61,716 | ||
| RENTAL EXPENSES | 64,302 | |||
| REPAIRS AND MAINTENANCE | 6,497 | 6,497 | ||
| RESTORATION | 1,398 | 1,398 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| HOME TOURS | 378 | 378 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSIT | 13,883 | 13,883 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 2,833 | 2,833 | ||
| TENNESSEE CORPORATE ANNUAL FEE | 20 | 20 |