| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting fees | 5,050 | 0 | 0 | 5,050 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 190,675 | 173,164 | 17,511 | 17,511 |
| Buildings | 1,451,671 | 608,922 | 842,749 | 842,749 |
| Improvements | 150,549 | 51,759 | 98,790 | 98,790 |
| Land | 110,888 | 110,888 | 7,290,950 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal fees | 13,306 | 0 | 0 | 13,306 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advertising | 4,040 | 4,040 | ||
| Auto expense | 1,197 | 1,077 | 120 | |
| Development & promotion | 2,970 | 2,970 | ||
| Insurance | 11,132 | 10,019 | 1,113 | |
| Office | 1,866 | 1,866 | ||
| Other expenses | 1,305 | 1,305 | ||
| Payroll service | 1,007 | 906 | 101 | |
| Repairs | 57,982 | 57,982 | ||
| Shipping & postage | 659 | 659 | ||
| Supplies | 12,641 | 9,481 | 3,160 | |
| Uilities | 45,680 | 45,680 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Rent from tenants | 211,268 | 211,268 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment management | 7,949 | 7,949 | 7,949 | 0 |
| Other | 2,791 | 0 | 0 | 2,791 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Other taxes | 968 | 871 | 97 | |
| Payroll taxes | 2,765 | 2,488 | 277 |