| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 3,879 | 2,725 | 1,154 | |
| FOUNDATION PASSTHROUGH DONATION | 1,956 | 1,956 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| EXPLORER FUND | 2013-01 | PURCHASE | 2014-12 | 3,000 | 2,230 | 770 | ||||
| EXPLORER FUND | 2013-01 | PURCHASE | 2014-09 | 5,600 | 4,265 | 1,335 | ||||
| FTSE SOCIAL INDEX FUND | 2013-01 | PURCHASE | 2014-01 | 2,300 | 1,208 | 1,092 | ||||
| FTSE SOCIAL INDEX FUND | 2013-01 | PURCHASE | 2014-01 | 14,800 | 9,883 | 4,917 | ||||
| FTSE SOCIAL INDEX FUND | 2013-01 | PURCHASE | 2014-12 | 72,500 | 33,061 | 39,439 | ||||
| INTER-TERM INV GRADE ADM | 2014-01 | PURCHASE | 2014-01 | 54,900 | 55,927 | -1,027 | ||||
| INTER-TERM INV GRADE ADM | 2014-01 | PURCHASE | 2014-12 | 3,488 | 3,502 | -14 | ||||
| INTER-TERM INV GRADE ADM | 2013-01 | PURCHASE | 2014-12 | 10,712 | 11,033 | -321 | ||||
| SHORT-TERM INVEST-GR ADM | 2014-01 | PURCHASE | 2014-01 | 33,700 | 33,823 | -123 | ||||
| SHORT-TERM INVEST-GR ADM | 2014-01 | PURCHASE | 2014-01 | 725 | 731 | -6 | ||||
| SHORT-TERM INVEST- GR ADM | 2013-01 | PURCHASE | 2014-01 | 3,414 | 3,465 | -51 | ||||
| SHORT-TERM INVEST-GR ADM | 2014-01 | PURCHASE | 2014-04 | 445 | 447 | -2 | ||||
| SHORT-TERM INVEST-GR ADM | 2013-01 | PURCHASE | 2014-04 | 3,743 | 3,791 | -48 | ||||
| SHORT-TERM INVEST-GR ADM | 2014-01 | PURCHASE | 2014-07 | 547 | 549 | -2 | ||||
| SHORT-TERM INVEST-GR ADM | 2013-01 | PURCHASE | 2014-07 | 3,748 | 3,797 | -49 | ||||
| SHORT-TERM INV GR ADM | 2013-01 | PURCHASE | 2014-10 | 4,252 | 4,300 | -48 | ||||
| STRATEGIC FUND | 2013-01 | PURCHASE | 2014-01 | 7,600 | 4,711 | 2,889 | ||||
| STRATEGIC FUND | 2013-01 | PURCHASE | 2014-12 | 23,900 | 10,838 | 13,062 | ||||
| TOTAL BOND INDEX | 2014-01 | PURCHASE | 2014-12 | 15,100 | 14,360 | 740 | ||||
| TOTAL STOCK IX ADM | 2014-01 | PURCHASE | 2014-12 | 1,700 | 1,700 | |||||
| TOTAL BOND INDEX | 2014-01 | PURCHASE | 2014-01 | 2,553 | 2,553 | |||||
| TOTAL BOND INDEX | 2013-01 | PURCHASE | 2014-01 | 84,347 | 84,562 | -215 | ||||
| TOTAL BOND INDEX | 2014-01 | PURCHASE | 2014-12 | 1,823 | 1,826 | -3 | ||||
| TOTAL BOND INDEX | 2013-01 | PURCHASE | 2014-12 | 20,677 | 20,251 | 426 | ||||
| TOTAL STOCK MKT IDX | 2013-01 | PURCHASE | 2014-01 | 32,200 | 18,928 | 13,272 | ||||
| TOTAL STOCK MKT IDX | 2013-01 | PURCHASE | 2014-12 | 162,100 | 73,341 | 88,759 | ||||
| TOTAL STOCK MKT IDX | 2013-01 | PURCHASE | 2014-12 | 13,900 | 11,280 | 2,620 | ||||
| WINDSOR | 2013-01 | PURCHASE | 2014-01 | 9,400 | 7,192 | 2,208 | ||||
| WINDSOR | 2013-01 | PURCHASE | 2014-12 | 60,000 | 36,842 | 23,158 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INT TERM INVESTMENT GRADE | AT COST | 255,288 | 252,226 |
| ST INVEST GRADE | AT COST | 171,373 | 168,069 |
| STATEGIC EQUITY | AT COST | 114,980 | 226,490 |
| EXPLORER FUND ADM | AT COST | 153,445 | 227,169 |
| FTSE SOCIAL INDEX INV | AT COST | 246,969 | 521,986 |
| TOTAL INTL STOCK INDEX | AT COST | 918,535 | 1,222,954 |
| TOTAL STOCK MARKET IDX ADMIN | AT COST | 657,884 | 1,487,812 |
| WINDSOR II FUND | AT COST | 352,354 | 516,064 |
| TOTAL BOND MKT INDEX | AT COST | 410,828 | 421,918 |
| TOTAL INTERNATIONAL BOND MKT | AT COST | 199,082 | 212,476 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| NET INTANGIBLE ASSETS | 3,740 | 3,740 |
| Description | Amount |
|---|---|
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 16,873 | 16,782 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OREGON CHARITABLE ORGANIZATION F | 455 | |||
| FEDERAL EXCISE TAX | 3,442 |